EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Destini Bhd (7212) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Destini Bhd MYR 0.80, price MYR 0.25, upside +226.5%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · MY · ISIN MYL7212OO003

DB Thin data Sep 24, 2026

Destini Bhd

7212 · KLSE

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 0.8000 MYR · Strongly undervalued (+227%)
!Quality 56/100
!Mixed Growth (revenue 5y +2.8 %/yr)
!Thin margins · 6.9% net margin (TTM)
!Low debt · negative free cash flow
·2.04% dividend yield
✓Ranks above peers (11/13)
!Moderate moat 57/100
!Insider activity 45/100
!Evidence only low, so the estimate is less certain
Watch Destini Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1.77 MYR 0.2064 MYR Fair Value 0.8000 MYR Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.2064 MYR – 1.77 MYR · fair‑value band 0.6100 MYR – 0.9800 MYR · the 0.2450 MYR price screens below the 0.8000 MYR fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Destini Bhd in your weekly email

Every Wednesday you see whether Destini Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Destini Berhad, an investment holding company, provides engineering solutions worldwide. It operates through Aviation Defense; Marine Services and Construction; Mobility; and Energy segments.

Show more

Destini Berhad, an investment holding company, provides engineering solutions worldwide. It operates through Aviation Defense; Marine Services and Construction; Mobility; and Energy segments. The company provides maintenance, repair, and overhaul (MRO) services for the airbone and non-airbone assets and civil airline aircraft, including fixed and rotary winged aircraft; supplies safety and survival equipment; and offers cylinder testing and calibration, as well as aircraft search, rescue, and salvage services. It also involved in the engineering, procurement, construction, installation, and commissioning of renewable energy systems; provision of tubular running services for upstream onshore and offshore drilling programmes; well delivery services, which include a tubular and drilling programme; and supply of handling and drilling tools. In addition, the company provides MRO services for electric trains; and assembly, fabrication, refurbishment, and MRO services for train sets and rail systems. Further, it manufactures and supplies lifeboats, fast rescue boats, outboard and inboard diesel engines, davit systems, and hooks for commercial shipping and oil and gas industries; manufactures proprietary self-propelled hyperbaric lifeboats used in deep sea diving operations; and provides MRO services relating to lifeboats, davits, load testing equipment, fire safety, and other marine assets. Additionally, the company engages in the contract management and consultancy services to original equipment manufacturers; operates mass transit and other urban transport; imports and exports life boats and life saving; and fabrication and repair of fibre composite boats. The company was formerly known as Satang Holdings Berhad and changed its name to Destini Berhad in September 2011. Destini Berhad was founded in 1991 and is headquartered in Shah Alam, Malaysia.

Stock analysis

Destini Bhd (7212) currently trades at 0.2450 MYR, while our model-based Fair Value estimate is 0.8000 MYR, implying the stock looks roughly 69.4% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 1.00 MYR per share, and 14 of the 15 models we run sit above the 0.2450 MYR price.

Bear case: the Asset-Based group reads lowest at 0.1700 MYR, and 1 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.6100 MYR (bear) to 0.9800 MYR (bull), the price of 0.2450 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 56/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Destini Bhd reported revenue of 342M MYR in FY2024 versus 190M MYR in FY2020, a compound +15.8%/yr. Reported net income was 26.2M MYR in FY2024.

Key figures

Market cap 154M MYR (≈ $37.7M) · P/E ratio 6.1 · P/S ratio 0.47 · EPS (TTM) 0.0400 MYR · Dividend yield 2.0% · Net margin 7.7% · Return on equity 21.6% · Return on assets (EBIT) −16.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 43% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at 227%, 7212 screens cheaper than that median.

Fair Value models

Bear 0.6100 MYR Fair Value 0.8000 MYR Bull 0.9800 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (0.0350 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 0.5100 MYR 0.8000 MYR 1.21 MYR 76
EPV 0.6100 MYR 0.7200 MYR 0.8100 MYR 74
ROIC Compounder 0.6500 MYR 0.8200 MYR 1.01 MYR 72
All 15 models by family
DCF Models
Owner Earnings 0.5100 MYR 0.8000 MYR 1.21 MYR 76
Earnings-Based
Graham-Dodd 0.3200 MYR 0.9700 MYR 1.28 MYR 65
Lynch FV 0.2000 MYR 0.2900 MYR 0.3800 MYR 61
PEG = 1.0 0.2000 MYR 0.2900 MYR 0.3800 MYR 57
EPV 0.6100 MYR 0.7200 MYR 0.8100 MYR 74
Multiples
P/E Multiple 0.7500 MYR 1.00 MYR 1.25 MYR 63
P/S Multiple 0.6100 MYR 0.8100 MYR 1.02 MYR 58
P/B Multiple 0.6100 MYR 0.8100 MYR 1.02 MYR 55
EV/EBIT 0.9800 MYR 1.33 MYR 1.68 MYR 66
EV/EBITDA 0.8800 MYR 1.19 MYR 1.50 MYR 67
EV/Revenue 0.6900 MYR 1.00 MYR 1.32 MYR 53
Asset-Based
NCAV (Graham) 0.1200 MYR 0.1700 MYR 0.2500 MYR 54
Economic Profit
Residual Income 0.3000 MYR 0.4000 MYR 1.37 MYR 58
ROIC Compounder 0.6500 MYR 0.8200 MYR 1.01 MYR 72
Growth Earnings
Growth-Adj P/E 0.6100 MYR 0.8800 MYR 1.14 MYR 67

Open the full fair value analysis →

Notify me when 7212 reaches fair value

Put 7212 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 56/100

Of which business quality 50 · Market factors (momentum, volatility) 28

Profitability 58
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 50
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 29/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+114.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+100.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+98.9%
Dividend (yield on the price)2.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−77% → 13%
⚠ Revenue per share shrinking 2.1%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 7212, get fair value alerts →

Compare Destini Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Aerospace & Defense” was too small, so the broader sector is used.)Industrials · 5568 stocks

Beats the sector median on 11/13 measures
Overall it ranks above its sector peers.
Valuation
Quality Score 56 · Above median
Fair Value upside +200% · Top 25%
Profitability
Return on equity (TTM) 22% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 12% · Above median
Growth and dividend
Revenue growth −5% · Below median
Dividend yield (TTM) 2.0% · Above median
Balance sheet
Debt / equity 0.48× · Highest 25%

Valuation Multiplesvs Industrials median · lower = cheaper

P/E (TTM) 6.1× · Cheapest 25%
P/B 0.28× · Cheapest 25%
P/S (TTM) 0.11× · Cheapest 25%
EV/EBITDA 1.3× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 19
FUTURE (revenue growth)0 · sector 23
PAST (return on equity)86 · sector 28
HEALTH (low debt)76 · sector 93
DIVIDEND (yield)41 · sector 36

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
General Electric Company GE $319.22 $92.68 −71%
RTX Corporation RTX $190.99 $88.37 −54%
Airbus SE AIR €194.60 €112.75 −42%
Safran SA SAF €332.00 €365.20 +10%
Lockheed Martin Corporation LMT $522.34 $440.05 −16%
Howmet Aerospace Inc HWM $225.36 $52.47 −77%
General Dynamics Corporation GD $343.39 $274.32 −20%
Northrop Grumman Corporation NOC $509.86 $383.06 −25%
TransDigm Group TDG $1,112 $1,224 +10%
L3Harris Technologies, Inc LHX $239.89 $263.88 +10%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Destini Bhd · Fair Value
0.8000 MYR +69%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Destini Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7212

Frequently asked questions

Is Destini Bhd (7212) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.8000 MYR versus a price of 0.2450 MYR, about +227% upside (undervalued).
What is the fair value of 7212?
Our model-based fair value for Destini Bhd is 0.8000 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.2450 MYR.
What is the quality score of 7212?
Destini Bhd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Destini Bhd (7212)?
Our model-based price target is the fair value of 0.8000 MYR (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 0.6100 MYR, optimistic scenario 0.9800 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Destini Bhd stock forecast for 2026?
Our models put fair value at 0.8000 MYR, about +227% upside versus a price of 0.2450 MYR (undervalued). Cautious scenario 0.6100 MYR, optimistic scenario 0.9800 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Destini Bhd (7212)?
Destini Bhd reported trailing-twelve-month revenue of about 336M MYR (latest available figure, as of Sep 24, 2026).
Does Destini Bhd pay a dividend?
Destini Bhd currently shows a dividend yield of about 2.04% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Destini Bhd (7212)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Destini Bhd it is 0.8000 MYR per share (as of Sep 24, 2026), against a price of 0.2450 MYR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Destini Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 7212 trades below its calculated fair value: price 0.2450 MYR, fair value 0.8000 MYR, a gap of about +227% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7212?
No. The price is what the market pays today (0.2450 MYR); the fair value is what the company's own numbers justify (0.8000 MYR). For Destini Bhd the two are 0.5550 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Destini Bhd worth?
The market values Destini Bhd at about 154M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.2450 MYR; our models calculate a fair value of 0.8000 MYR per share.
What do the bullish and bearish scenarios say about 7212?
Our models span a range for Destini Bhd: cautious scenario 0.6100 MYR, base 0.8000 MYR, optimistic 0.9800 MYR per share (as of Sep 24, 2026, price 0.2450 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7212?
Destini Bhd trades at a price-to-earnings ratio of 6.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8000 MYR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 1.3.
How solid is the balance sheet of Destini Bhd (7212)?
Balance-sheet figures for Destini Bhd (as of Sep 24, 2026): return on equity 21.6%, debt of 0.48 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 7212 from its 52-week high?
Destini Bhd trades at 0.2450 MYR, about 43% below its 52-week high of 0.4275 MYR and 14% above the low of 0.2150 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8000 MYR is for.
Which stocks are comparable to Destini Bhd?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Safran SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Destini Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.2450 MYR, calculated fair value 0.8000 MYR (+227%), Quality Score 56/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7212 calculated?
We run Destini Bhd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.8000 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Destini Bhd currently trades 227 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Destini Bhd (7212)?
The closing price on Sep 24, 2026 was 0.2450 MYR. Our model-based fair value is 0.8000 MYR, about +227% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Destini Bhd right now?
The price is below even our cautious bear case (0.6100 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Destini Bhd

How large is the market capitalisation of Destini Bhd (7212)?
The market capitalisation of Destini Bhd is 154M MYR (≈ $37.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Destini Bhd (7212)?
The price-to-sales ratio of Destini Bhd is 0.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Destini Bhd (7212)?
Earnings per share at Destini Bhd are 0.0400 MYR (price ÷ EPS = P/E 6.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Destini Bhd (7212)?
The dividend yield of Destini Bhd is 2.0% (payout 12.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Destini Bhd (7212)?
The net margin of Destini Bhd is 7.7% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Destini Bhd (7212)?
The return on equity (ROE) of Destini Bhd is 21.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Destini Bhd (7212)?
On an EBIT basis the return on assets of Destini Bhd is −16.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Destini Bhd (7212)?
The operating margin of Destini Bhd is 12.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Destini Bhd (7212)?
Revenue at Destini Bhd is growing −4.5% versus a year earlier (3y avg +25.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Destini Bhd (7212)?
Earnings per share at Destini Bhd are growing −62.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Destini Bhd (7212) generate?
The free cash flow of Destini Bhd is −65.7M MYR (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Destini Bhd (7212) carry?
The net debt of Destini Bhd is 95.8M MYR (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Destini Bhd in the live analysis

One click puts Destini Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.