EP Manufacturing Bhd, (7773) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 125M MYR

Below-average quality, screening 66% undervalued on our models.

What matters now

• The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
• The price is below even our cautious bear case (0.5400 MYR). The market is more pessimistic than our downside scenario.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.3262 MYR – 1.33 MYR · fair‑value band 0.5400 MYR – 0.7200 MYR · the 0.4350 MYR price screens below the 0.7200 MYR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EP Manufacturing Bhd, (7773) currently trades at 0.4350 MYR, while our model-based Fair Value estimate is 0.7200 MYR, implying the stock looks roughly 65.5% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, EP Manufacturing Bhd, generated revenue of 589M MYR at a net margin of 1.7%. Revenue grew 27.6% year over year. It earns a return on equity of 2.7%. Net debt stands at 98.8M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.5400 MYR (bear case) to 0.7200 MYR (bull case); at 0.4350 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 66%, 7773 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Asset-Based (0.8600 MYR) versus Dividend Discount (0.0400 MYR). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

EP Manufacturing Bhd, together with its subsidiaries, manufactures, assembles, and distributes metal and plastic-based automotive parts and components in Malaysia, the Kingdom of Saudi Arabia, and internationally.

Full company description

EP Manufacturing Bhd, together with its subsidiaries, manufactures, assembles, and distributes metal and plastic-based automotive parts and components in Malaysia, the Kingdom of Saudi Arabia, and internationally. The company offers cross members, sub frames, dash panels, door panels, trailing arms, link control parts, oil pans, corner modules, fuel tank modules, air ducting parts, bumper assemblies, rear spoilers, rear combination lamps, head lamps, and duplex assy, as well as inner body panels and assemblies, chassis panels and assemblies, vehicle assemblies, real axle modules, car seats, engine air intake manifolds, fuel rail assemblies, and automotive accessories parts. It also engages in the manufacturing, assembly, and distribution of two and four-wheel electric vehicles and related accessories parts; property development; money-lending business; and solar energy generation. The company exports its products. EP Manufacturing Bhd was incorporated in 1996 and is based in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EP Manufacturing Bhd, reported revenue of 555M MYR in FY2025 versus 345M MYR in FY2021, a compound +12.6%/yr. Reported net income was 9.4M MYR in FY2025.

Watch 7773: get an alert when its fair value changes →

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Auto Parts median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.