EN DE

Sapura Industrial Berhad, an investment holding company, (7811) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 58.6M MYR

SI Sapura Industrial Berhad, an investment holding company, 7811 · KLSE
Price0.8000 MYR
Fair Value2.23 MYR
Upside+178.8%
Quality62/100
Watch Sapura Industrial Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.8% net margin
Low debt · generates free cash flow
4.88% dividend yield
Mixed vs. peers (6/11)
Narrow moat 36/100
Evidence: High Range 1.67 MYR – 2.78 MYR Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price −5.9% over the past month.

A solid business, screening 179% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.67 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.8550 MYR 0.1467 MYR Fair Value 2.23 MYR Dec 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 0.1467 MYR – 0.8550 MYR · fair‑value band 1.67 MYR – 2.78 MYR · the 0.8000 MYR price screens below the 2.23 MYR fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sapura Industrial Berhad, an investment holding company, (7811) currently trades at 0.8000 MYR, while our model-based Fair Value estimate is 2.23 MYR, implying the stock looks roughly 178.8% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sapura Industrial Berhad, an investment holding company, generated revenue of 265M MYR at a net margin of 2.8%. Revenue declined 10.1% year over year. It earns a return on equity of 5.9%. Net debt stands at 25.4M MYR. Fundamentals as of Jul 20, 2026

Our scenario range runs from 1.67 MYR (bear case) to 2.78 MYR (bull case); at 0.8000 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 179%, 7811 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.31 MYR 2.83 MYR 3.65 MYR 80
Residual Income 1.18 MYR 1.17 MYR 1.06 MYR 76
Rev-Margin DCF 1.88 MYR 2.64 MYR 3.62 MYR 74
All 24 models by family
DCF Models
FCF DCF 2.26 MYR 2.81 MYR 3.76 MYR 38
Owner Earnings 0.9700 MYR 1.23 MYR 1.67 MYR 31
5Y Revenue Exit 1.88 MYR 2.58 MYR 3.62 MYR 39
5Y EBITDA Exit 2.57 MYR 3.76 MYR 5.35 MYR 41
5Y P/E Exit 1.73 MYR 2.34 MYR 3.07 MYR 38
10Y Revenue Exit 2.00 MYR 2.58 MYR 3.22 MYR 36
10Y EBITDA Exit 2.41 MYR 3.25 MYR 4.19 MYR 37
10Y P/E Exit 1.96 MYR 2.44 MYR 2.91 MYR 35
Earnings-Based
Graham-Dodd 0.6900 MYR 1.17 MYR 1.42 MYR 54
EPV 0.8600 MYR 0.9800 MYR 1.08 MYR 59
Dividend Discount
Gordon GGM 0.2800 MYR 0.3300 MYR 0.3800 MYR 70
DDM Multi-Stage 0.2800 MYR 0.3400 MYR 0.4100 MYR 61
Multiples
P/E Multiple 1.67 MYR 2.23 MYR 2.78 MYR 63
P/S Multiple 1.29 MYR 1.72 MYR 2.15 MYR 58
P/B Multiple 1.29 MYR 1.72 MYR 2.15 MYR 55
EV/EBIT 2.59 MYR 3.51 MYR 4.42 MYR 53
EV/EBITDA 3.33 MYR 4.49 MYR 5.66 MYR 54
EV/Revenue 1.69 MYR 2.49 MYR 3.28 MYR 43
Asset-Based
NCAV (Graham) 0.8300 MYR 1.11 MYR 1.65 MYR 50
Growth DCF
Growth DCF 2.31 MYR 2.83 MYR 3.65 MYR 80
Rev-Margin DCF 1.88 MYR 2.64 MYR 3.62 MYR 74
Economic Profit
Residual Income 1.18 MYR 1.17 MYR 1.06 MYR 76
ROIC Compounder 0.8600 MYR 0.9800 MYR 1.08 MYR 72
Growth Earnings
Growth-Adj P/E 1.18 MYR 1.68 MYR 2.18 MYR 68

Widest divergence: Growth DCF (2.64 MYR) versus Dividend Discount (0.3300 MYR). Highest evidence: Growth DCF (80).

Notify me when 7811 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 265M MYR
Revenue growth (YoY) -10.1%
Net margin 2.8%
Return on equity 5.9%
Free cash flow 23.5M MYR FY2026
P/E ratio 0.1
More key figures
Operating margin 3.1%
EPS (TTM) 10.11 MYR
Dividend yield 5.0%
EPS growth (YoY) -45.9%
Net debt 25.4M MYR FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 42

Profitability 43
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sapura Industrial Berhad, an investment holding company, manufactures, supplies, and sells products for automotive, electronics, and electrical industries in Malaysia. The company operates in three segments: Manufacturing, Investment Holding, and Others.

Full company description

Sapura Industrial Berhad, an investment holding company, manufactures, supplies, and sells products for automotive, electronics, and electrical industries in Malaysia. The company operates in three segments: Manufacturing, Investment Holding, and Others. It offers stabilizer bars, cold drawn high-grade structured steel bars, coil springs, shock absorbers and strut assemblies, constant velocity joints, axle modules, front corner module assemblies, aerospace sub-assemblies, tooling, jigs and fixtures, equipment, and machinery and related accessories. The company also provides computer-aided design, sub-systems and systems for applications in production and testing, and vehicle maintenance and training services, as well as servicing, repair and maintenance of electrified vehicles; and management services. In addition, it offers engine, transmission, and brake systems, including brake disc fronts, rear brake drums, and ABS-compatible front hubs; chassis systems and modular assemblies; front and rear corner modules; suspension systems, including coil springs, strut assemblies, and stabilizer bars; steel components; and IoT real-time intelligence systems. Further, the company engages in the export and import of goods, as well as trading of xEV parts and auto parts in the retail and after-sales market. It serves original equipment manufacturers, replacement equipment distributors, and end users. The company was formerly known as Sapura Motors Berhad and changed its name to Sapura Industrial Berhad in August 2004. Sapura Industrial Berhad was incorporated in 1974 and is based in Bandar Baru Bangi, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sapura Industrial Berhad, an investment holding company, reported revenue of 265M MYR in FY2026 versus 154M MYR in FY2022, a compound +14.5%/yr. Reported net income was 7.4M MYR in FY2026.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
265M MYR
Latest YoY
−7.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Revenue +14.5%/yr
FY22 154M MYR
FY23 255M MYR
FY24 296M MYR
FY25 287M MYR
FY26 265M MYR
Net income
FY22 −3.8M MYR
FY23 9.0M MYR
FY24 7.4M MYR
FY25 9.1M MYR
FY26 7.4M MYR

Watch 7811: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sapura Industrial Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7811

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +179% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 4.9% · Top 25%
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 0.1× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 0 · sector 24
PAST 23 · sector 26
HEALTH 88 · sector 95
DIVIDEND 98 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Sapura Industrial Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sapura Industrial Berhad, an investment holding company, (7811) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 2.23 MYR versus a price of 0.8000 MYR, about +179% (undervalued).
What is the fair value of 7811?
Our model-based fair value for Sapura Industrial Berhad, an investment holding company, is 2.23 MYR (as of Jul 20, 2026), built from audited fundamentals. The current price is 0.8000 MYR.
What is the quality score of 7811?
Sapura Industrial Berhad, an investment holding company, has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sapura Industrial Berhad, an investment holding company, (7811)?
Sapura Industrial Berhad, an investment holding company, reported trailing-twelve-month revenue of about 265M MYR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 7811?
The net profit margin of Sapura Industrial Berhad, an investment holding company, is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Sapura Industrial Berhad, an investment holding company, pay a dividend?
Sapura Industrial Berhad, an investment holding company, currently shows a dividend yield of about 4.97% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sapura Industrial Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.