EN DE

Great World Company Holdings Ltd (8003) Fair Value & Analysis

Communication Services · HK · Market cap HK$25.3M

GW Great World Company Holdings Ltd 8003 · HK
PriceHK$0.0670
Fair ValueHK$0.0423
Upside-36.9%
Quality34/100
Watch Great World Company Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 64.4% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (3/10)
Narrow moat 31/100
Evidence: Low Range HK$0.0358 – HK$0.0488 Share as image

Fair value as of: Aug 13, 2026

From 5 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$0.0420 to HK$0.0423 (+0.7%) since Aug 6, 2026. Share price −16.3% over the past month.

Below-average quality, and screening another 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0488). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.09 HK$0.0650 Fair Value HK$0.0423 Dec 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0650 – HK$1.09 · fair‑value band HK$0.0358 – HK$0.0488 · the HK$0.0670 price screens above the HK$0.0423 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Great World Company Holdings Ltd (8003) currently trades at HK$0.0670, while our model-based Fair Value estimate is HK$0.0423, implying the stock looks roughly 36.9% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Great World Company Holdings Ltd generated revenue of HK$34.5M at a net margin of 64.4%. Revenue declined 30.4% year over year. Net debt stands at HK$48.1M. The stock trades on a trailing P/E of 0.7. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0358 (bear case) to HK$0.0488 (bull case); at HK$0.0670, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -13% fair-value upside, at -37%, 8003 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.0200 HK$0.0200 HK$0.0300 80
EV/Revenue HK$0.0200 HK$0.0200 HK$0.0200 43
5Y Revenue Exit HK$0.0200 HK$0.0200 HK$0.0300 39
All 5 models by family
DCF Models
FCF DCF HK$0.0200 HK$0.0200 HK$0.0300 38
5Y Revenue Exit HK$0.0200 HK$0.0200 HK$0.0300 39
10Y Revenue Exit HK$0.0200 HK$0.0300 HK$0.0300 36
Multiples
EV/Revenue HK$0.0200 HK$0.0200 HK$0.0200 43
Growth DCF
Growth DCF HK$0.0200 HK$0.0200 HK$0.0300 80

Widest divergence: DCF Models (HK$0.0200) versus DCF Models (HK$0.0200). Highest evidence: Growth DCF (80).

Notify me when 8003 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$34.5M
Revenue growth (YoY) -30.4%
Net margin 64.4%
Return on equity -3,474%
Free cash flow HK$189K FY2025
P/E ratio 0.7
More key figures
Operating margin -66.2%
EPS (TTM) HK$0.0900
Net debt HK$48.1M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 29 · Market factors (momentum, volatility) 18

Profitability 6
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Great World Company Holdings Ltd, an investment holding company, provides advertising and targeted marketing services in the People's Republic of China. It operates through four segments: Intelligent Advertising and Railroad Media Business; Agricultural, Forestry and Consumer Products Business; Supply-Chain Business; and Property Business.

Full company description

Great World Company Holdings Ltd, an investment holding company, provides advertising and targeted marketing services in the People's Republic of China. It operates through four segments: Intelligent Advertising and Railroad Media Business; Agricultural, Forestry and Consumer Products Business; Supply-Chain Business; and Property Business. The company is involved in mobile advertising media services for intelligent advertising and property market customers; railroad magazine distribution; e-commerce platform management; advertising and product sales services; sales of industrial, information technology, and other products; and research and development, and product manufacturing activities. It cultivates forestry and wood material products, Chinese herbal medicine ingredients, and specialty agricultural by-products; and sells processed and prepackaged food/consumer products. In addition, the company engages in property investment and development activities; and operation and management of residential and commercial properties. Further, it is involved in the promotion and application of agricultural technologies; and information consultation. The company was formerly known as T S Telecom Technologies Limited and changed its name to Great World Company Holdings Ltd in November 2008. The company was incorporated in 1999 and is headquartered in Lai Chi Kok, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Great World Company Holdings Ltd reported revenue of HK$46.3M in FY2025 versus HK$506M in FY2021, a compound −45.0%/yr. Reported net income was −HK$8.5M in FY2025.

Growth Quality 37/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$46.3M
Latest YoY
−39.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−47.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−36.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Revenue −45.0%/yr
FY21 HK$506M
FY22 HK$324M
FY23 HK$163M
FY24 HK$76.1M
FY25 HK$46.3M
Net income
FY21 −HK$22.1M
FY22 −HK$41.1M
FY23 −HK$58.2M
FY24 −HK$9.2M
FY25 −HK$8.5M

8003 screens 37% overvalued. Compare with AppLovin Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Great World Company Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8003

Peer Group

Advertising Agencies · 200 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −40% · Below median
Return on assets -13% · Bottom 25%
Net margin (TTM) 64% · Top 25%
Operating margin (TTM) -66% · Bottom 25%
Revenue growth -30% · Bottom 25%

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 0.7× · Cheaper than 75% of peers
P/S (TTM) 0.73× · Pricier than median
P/FCF 17.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 24
FUTURE 0 · sector 6
PAST 0 · sector 5
HEALTH 100 · sector 98
DIVIDEND 0 · sector 62

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $303.76 $252.45 -17%
Publicis Groupe S.A PUB €99.98 €146.36 +46%
Omnicom Group OMC $85.51 $99.84 +17%
Focus Media Information Technology Co 002027 ¥5.29 ¥5.71 +8%
The Trade Desk, Inc TTD $13.49 $29.07 +115%
JCDecaux SE DEC €24.00 €20.99 -13%
Easy Click Worldwide Network Technology Co 301171 ¥37.40 ¥5.62 -85%
Mobvista Inc 1860 HK$11.04 HK$6.43 -42%
Affle 3i Limited AFFLE ₹1,643 ₹611.48 -63%
Guangdong Advertising Group 002400 ¥7.33 ¥1.14 -84%

Compare Great World Company Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Great World Company Holdings Ltd (8003) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0423 versus a price of HK$0.0670, about −37% (overvalued).
What is the fair value of 8003?
Our model-based fair value for Great World Company Holdings Ltd is HK$0.0423 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.0670.
What is the quality score of 8003?
Great World Company Holdings Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Great World Company Holdings Ltd (8003)?
Great World Company Holdings Ltd reported trailing-twelve-month revenue of about HK$34.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8003?
The net profit margin of Great World Company Holdings Ltd is about 64.4%, meaning it keeps roughly 64.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Great World Company Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.