Fair Value Calculator Fair Value Calculator
EN DE

8003 (8003) Fair Value & Analysis

Communication Services · Market cap HK$25.3M

8 8003 8003 · HK
PriceHK$0.0760
Fair ValueHK$0.0410
Upside-46.0%
Quality32/100
Watch 8003 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.0334 – HK$0.0486

Fair value as of: Jul 2, 2026

From 6 valuation models · updated today

Share price −11.6% over the past month.

Price vs Fair Value (12 months)

HK$0.1840 HK$0.0740 Fair Value HK$0.0410 Jun 2025 Jul 2026

12‑month range HK$0.0740 – HK$0.1840 · fair‑value band HK$0.0334 – HK$0.0486 · the HK$0.0760 price screens above the HK$0.0410 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8003 (8003) currently trades at HK$0.0760, while our model-based Fair Value estimate is HK$0.0410 — implying the stock looks roughly 46.0% overvalued today. We read business quality at 32/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8003 generated revenue of HK$34.5M at a net margin of 64.4%. Revenue declined 30.4% year over year. Net debt stands at HK$48.1M. The stock trades on a trailing P/E of 0.8. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$34.5M
Revenue growth (YoY) -30.4%
Net margin 64.4%
Return on equity -3,474%
Free cash flow HK$189K FY2025
P/E ratio 0.8
More key figures
Operating margin -66.2%
EPS (TTM) HK$0.0900
Net debt HK$48.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8003 reported revenue of HK$46.3M in FY2025 versus HK$506M in FY2021, a compound −45.0%/yr. Reported net income was −HK$8.5M in FY2025.

Revenue −45.0%/yr
FY21 HK$506M
FY22 HK$324M
FY23 HK$163M
FY24 HK$76.1M
FY25 HK$46.3M
Net income
FY21 −HK$22.1M
FY22 −HK$41.1M
FY23 −HK$58.2M
FY24 −HK$9.2M
FY25 −HK$8.5M

Is 8003 fairly valued? → Check now

Similar stocks

6 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $558.87 $316.44 -43%
Publicis Groupe S.A PGPEF $103.00 $166.23 +61%
Omnicom Group OMC $73.98 $123.58 +67%
Focus Media Information Technology Co 002027 ¥5.06 ¥4.08 -19%
The Trade Desk, Inc TT8 €18.62 €19.59 +5%
BlueFocus Intelligent Communications Group 300058 ¥16.02 ¥2.28 -86%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8003 (8003) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0410 versus a price of HK$0.0760 — about −46% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8003?
Our model-based fair value for 8003 is HK$0.0410 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.0760.
What is the quality score of 8003?
8003 has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8003 (8003)?
8003 reported trailing-twelve-month revenue of about HK$34.5M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 8003?
The net profit margin of 8003 is about 64.4%, meaning it keeps roughly 64.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.