EN DE

GET Holdings Ltd (8100) Fair Value & Analysis

Technology · HK · Market cap HK$111M (≈ $14.2M) · ISIN BMG3867N1406

What is GET Holdings Ltd really worth?

GH GET Holdings Ltd 8100 · HK
PriceHK$0.4350
Fair ValueHK$0.1600
Upside−63.2%
Quality58/100

A solid business, but trading 172% above our fair value of HK$0.1600.

As of Aug 13, 2026, the fair value of GET Holdings Ltd is HK$0.1600 per share against a price of HK$0.4350, so the fair value sits 63% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch GET Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −17.4 %/yr)
!Loss-making · -6.1% net margin
!Mixed vs. peers (6/11)
!Narrow moat 18/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range HK$0.1600 – HK$0.1700

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 23 days ago

Share price −2.2% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$0.1700). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (HK$0.1600 to HK$0.1700), unusually little disagreement for a valuation.

Price vs Fair Value (5 years)

HK$0.4700 HK$0.1040 Fair Value HK$0.1600 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1040 – HK$0.4700 · fair‑value band HK$0.1600 – HK$0.1700 · the HK$0.4350 price screens above the HK$0.1600 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GET Holdings Ltd (8100) currently trades at HK$0.4350, while our model-based Fair Value estimate is HK$0.1600, implying the stock looks roughly 171.9% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of HK$1.56 per share, and 9 of the 14 models we run sit above the HK$0.4350 price. Bear case: the Earnings-Based group reads lowest at HK$0.1400, and 5 of the 14 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, GET Holdings Ltd generated revenue of HK$89.0M at a net margin of −6.1%. Revenue declined 13.8% year over year. It earns a return on equity of −0.4%. The balance sheet holds a net cash position of HK$58.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1600 (bear case) to HK$0.1700 (bull case); at HK$0.4350, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 335% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −36% fair-value upside, at −63%, 8100 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF HK$1.15 HK$1.56 HK$2.75 76
Growth DCF HK$1.09 HK$1.67 HK$2.59 75
EPV HK$0.1400 HK$0.1400 HK$0.1400 74
All 14 models by family
DCF Models
FCF DCF HK$1.15 HK$1.56 HK$2.75 76
Owner Earnings HK$0.9900 HK$1.81 HK$3.24 71
5Y Revenue Exit HK$0.5100 HK$0.5800 HK$0.7100 72
5Y EBITDA Exit HK$1.30 HK$2.18 HK$3.91 70
10Y Revenue Exit HK$0.7500 HK$1.03 HK$1.08 66
10Y EBITDA Exit HK$1.24 HK$2.49 HK$4.63 63
Earnings-Based
EPV HK$0.1400 HK$0.1400 HK$0.1400 74
Multiples
EV/EBIT HK$0.1600 HK$0.1700 HK$0.1800 66
EV/EBITDA HK$1.38 HK$1.80 HK$2.21 67
EV/Revenue HK$0.1500 HK$0.1500 HK$0.1600 54
Asset-Based
NCAV (Graham) HK$0.1900 HK$0.2500 HK$0.3700 54
Growth DCF
Growth DCF HK$1.09 HK$1.67 HK$2.59 75
Rev-Margin DCF HK$0.5300 HK$0.6400 HK$0.8900 71
Economic Profit
ROIC Compounder HK$0.1400 HK$0.1400 HK$0.1400 70

Widest divergence: DCF Models (HK$1.56) versus Earnings-Based (HK$0.1400). Highest evidence: FCF DCF (76).

Notify me when 8100 reaches fair value

Put 8100 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.25 TTM
EPS (TTM) HK$−0.0200
Net margin −6.1% FY2025
Return on equity −0.4% TTM
Return on assets (EBIT) −0.1% avg 5y
Operating margin 9.6% TTM
More key figures
Growth
Revenue (TTM) HK$89.0M TTM
Revenue growth (YoY) −13.8% 3y avg −5.7%
EPS growth (YoY) −27.8%
Balance sheet & cash flow
Free cash flow HK$38.1M FY2025
Net cash HK$58.6M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 60 · Market factors (momentum, volatility) 82

Profitability 11
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 94
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Famous Tech International Holdings Limited, an investment holding company, engages in the research, development, and distribution of personal computer performance software, anti-virus software, mobile phone applications, and toolbar advertisements.

Full company description

Famous Tech International Holdings Limited, an investment holding company, engages in the research, development, and distribution of personal computer performance software, anti-virus software, mobile phone applications, and toolbar advertisements. The company operates through four segments: Software Business, Securities Investment, Corporate Management Solutions and I.T. Contract Services Business, and B2C Online Sales Platform and B2B Product Trading Business. It offers corporate management solutions, information technology (IT) contract services, network infrastructure solutions, management services, network professional services, and IT project implementation services, as well as sells hardware and software products. The company also trades in business-to-business products and operates business-to-customer online sales platform, as well as provides securities investment services. It operates in Hong Kong, the United States, Mainland China, Japan, the United Kingdom, Brazil, Germany, Netherlands, Canada, Australia, and internationally. The company was formerly known as GET Holdings Limited and changed its name to Famous Tech International Holdings Limited in July 2024. Famous Tech International Holdings Limited was incorporated in 2001 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GET Holdings Ltd reported revenue of HK$89.0M in FY2025 versus HK$115M in FY2021, a compound −6.1%/yr. Reported net income was −HK$5.4M in FY2025.

Growth Quality 15/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$89.0M
Latest YoY
−14.7%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.7%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.4%
Avg. revenue growth/yr (24Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
EBIT margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.9% (2020) → 0.6% (2025)
Value creation/yr ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −6.1%/yr
FY21 HK$115M
FY22 HK$106M
FY23 HK$92.4M
FY24 HK$104M
FY25 HK$89.0M
Net income
FY21 −HK$18.2M
FY22 −HK$8.1M
FY23 −HK$23.4M
FY24 HK$2.2M
FY25 −HK$5.4M

8100 screens 172% overvalued. Compare with SAP SE →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

GET Holdings Ltd · Fair Value
HK$0.1600 −172%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "GET Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8100.HK

Peer Group

Software - Application · 691 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −63% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) −6% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth −14% · Bottom 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 36
PAST0 · sector 12
HEALTH100 · sector 98
DIVIDEND0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAP €191.32 €169.59 −11%
Shopify Inc SHOP C$209.78 C$28.76 −86%
Uber Technologies, Inc UBER $78.82 $43.66 −45%
Salesforce, Inc CRM $259.23 $249.28 −4%
ServiceNow, Inc NOW $138.43 $43.73 −68%
Cadence Design Systems, Inc CDNS $340.39 $112.57 −67%
Snowflake Inc SNOW $329.11 $42.27 −87%
Adobe Inc ADBE $266.51 $454.04 +70%
Automatic Data Processing, Inc ADP $277.62 $177.51 −36%
Intuit Inc INTU $332.70 $363.46 +9%

Compare GET Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is GET Holdings Ltd (8100) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1600 versus a price of HK$0.4350, about −63% upside (overvalued).
What is the fair value of 8100?
Our model-based fair value for GET Holdings Ltd is HK$0.1600 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$0.4350.
What is the quality score of 8100?
GET Holdings Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GET Holdings Ltd (8100)?
Our model-based price target is the fair value of HK$0.1600 (as of Aug 13, 2026) from 14 valuation models. Cautious scenario HK$0.1600, optimistic scenario HK$0.1700. It is a calculation from audited fundamentals, not an analyst target.
What is the GET Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.1600, about −63% upside versus a price of HK$0.4350 (overvalued). Cautious scenario HK$0.1600, optimistic scenario HK$0.1700. The calculation is refreshed regularly with new filings.
What is the revenue of GET Holdings Ltd (8100)?
GET Holdings Ltd reported trailing-twelve-month revenue of about HK$89.0M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8100?
The net profit margin of GET Holdings Ltd is about −6.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch GET Holdings Ltd in the live analysis

One click puts GET Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.