Fair Value Calculator Fair Value Calculator
EN DE

8181 (8181) Fair Value & Analysis

Real Estate · Market cap HK$54.2M

8 8181 8181 · HK
PriceHK$0.0480
Fair ValueHK$0.0826
Upside+72.0%
Quality45/100
Watch 8181 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.0634 – HK$0.0955

Fair value as of: Jul 3, 2026

From 3 valuation models · updated today

Share price +9.1% over the past month.

Price vs Fair Value (12 months)

HK$0.0740 HK$0.0430 Fair Value HK$0.0826 Jun 2025 Jul 2026

12‑month range HK$0.0430 – HK$0.0740 · fair‑value band HK$0.0634 – HK$0.0955 · the HK$0.0480 price screens below the HK$0.0826 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8181 (8181) currently trades at HK$0.0480, while our model-based Fair Value estimate is HK$0.0826 — implying the stock looks roughly 72.0% undervalued today. We read business quality at 45/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 8181 generated revenue of HK$549M at a net margin of -9.9%. Revenue declined 5.0% year over year. It earns a return on equity of -28.2%. The balance sheet holds a net cash position of HK$25.4M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$549M
Revenue growth (YoY) -5.0%
Net margin -9.9%
Return on equity -28.2%
Free cash flow −HK$34.9M FY2025
Operating margin -5.4%
More key figures
EPS (TTM) HK$-0.0500
EPS growth (YoY) -94.7%
Net cash HK$25.4M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

8181 reported revenue of HK$544M in FY2026 versus HK$525M in FY2022, a compound +0.9%/yr. Reported net income was −HK$48.1M in FY2026.

Revenue +0.9%/yr
FY22 HK$525M
FY23 HK$547M
FY24 HK$589M
FY25 HK$564M
FY26 HK$544M
Net income
FY22 −HK$25.9M
FY23 −HK$28.8M
FY24 −HK$46.4M
FY25 −HK$29.4M
FY26 −HK$48.1M

Is 8181 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 219,800 VND 33,299 VND -85%
CBRE Group CBRE $129.95 $78.11 -40%
2423 2423 HK$38.90 HK$17.91 -54%
1972 1972 HK$20.40 HK$18.75 -8%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,732 CLP 6,475 CLP +74%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8181 (8181) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.0826 versus a price of HK$0.0480 — about +72% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8181?
Our model-based fair value for 8181 is HK$0.0826 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.0480.
What is the quality score of 8181?
8181 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8181 (8181)?
8181 reported trailing-twelve-month revenue of about HK$549M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8181?
The net profit margin of 8181 is about -9.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.