Unifosa (8277) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Unifosa TWD 2.73, price TWD 15.75, upside -82.7%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Unifosa for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Unifosa Corp. operates as a memory modules ODM/OEM company in Taiwan. The company offers notebook computer memory modules and niche product memory modules, such as DRAM, RAM, and FLASH memories. It also provides storage products; and polymer films, such as stretch hood, synthetic paper, PE and PP separators, multi-layer separator, and PE film products.
Show more
Unifosa Corp. operates as a memory modules ODM/OEM company in Taiwan. The company offers notebook computer memory modules and niche product memory modules, such as DRAM, RAM, and FLASH memories. It also provides storage products; and polymer films, such as stretch hood, synthetic paper, PE and PP separators, multi-layer separator, and PE film products. The company was incorporated in 1994 and is based in Taipei, Taiwan.
Stock analysis
Unifosa (8277) currently trades at 15.75 TWD, while our model-based Fair Value estimate is 2.73 TWD, implying the stock looks roughly 477.0% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 3.30 TWD per share, and 0 of the 7 models we run sit above the 15.75 TWD price.
Bear case: the Multiples group reads lowest at 2.39 TWD, and 7 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 2.23 TWD (bear) to 3.57 TWD (bull), the price of 15.75 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Unifosa reported revenue of 244M TWD in FY2025 versus 329M TWD in FY2021, a compound −7.2%/yr. Reported net income was −33.7M TWD in FY2025.
Key figures
Market cap 1.4B TWD (≈ $45.3M) · P/S ratio 3.39 · EPS (TTM) −0.3700 TWD · Net margin −13.8% · Return on equity −9.8% · Return on assets (EBIT) −11.4% · Operating margin −28.6% · Revenue (TTM) 217M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 59% below its 52-week high and 225% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −17% fair-value upside, at −83%, 8277 screens richer than that median.
Fair Value models
Bear 2.23 TWDFair Value 2.73 TWDBull 3.57 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−17.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.1%
Start year 2020 (pandemic). Over 10 years: −8.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−16.2% (2020) → −28.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+42.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +40.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 339 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−83% · Bottom 25%
Profitability
Return on assets−7% · Bottom 25%
Net margin (TTM)−15% · Bottom 25%
Operating margin (TTM)−29% · Bottom 25%
Growth and dividend
Revenue growth−51% · Bottom 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/B0.10× · Cheapest 25%
P/S (TTM)0.21× · Cheapest 25%
P/FCF3.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 64
PAST (return on equity)0· sector 22
HEALTH (low debt)100· sector 95
DIVIDEND (yield)0· sector 20
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unifosa Fair Value". https://www.fairvalue-calculator.com/stock/8277
Frequently asked questions
Is Unifosa (8277) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2.73 TWD versus a price of 15.75 TWD, about −83% upside (overvalued).
What is the fair value of 8277?
Our model-based fair value for Unifosa is 2.73 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 15.75 TWD.
What is the quality score of 8277?
Unifosa has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unifosa (8277)?
Our model-based price target is the fair value of 2.73 TWD (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 2.23 TWD, optimistic scenario 3.57 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Unifosa stock forecast for 2026?
Our models put fair value at 2.73 TWD, about −83% upside versus a price of 15.75 TWD (overvalued). Cautious scenario 2.23 TWD, optimistic scenario 3.57 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Unifosa (8277)?
Unifosa reported trailing-twelve-month revenue of about 217M TWD (latest available figure, as of Sep 24, 2026).
What growth is priced into Unifosa (8277)?
For today's price to be fair in a discounted-cash-flow model, Unifosa would have to grow free cash flow by +42.2 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -11.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 8277 use?
Our models discount Unifosa at 9.6 %: a base by market capitalisation (nano), damped by beta 0.72, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Unifosa that is +42.2 % per year a year over ten years, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Unifosa (8277) delivered so far?
Over the past 5 years revenue at Unifosa grew -11.1 % a year. The price currently implies +42.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Unifosa (8277) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Unifosa (+42.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Unifosa (8277)?
The free-cash-flow yield on the price is 0.82 %: that much free cash flow Unifosa produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Unifosa (8277)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unifosa it is 2.73 TWD per share (as of Sep 24, 2026), against a price of 15.75 TWD. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Unifosa stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 8277 trades above its calculated fair value: price 15.75 TWD, fair value 2.73 TWD, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8277?
No. The price is what the market pays today (15.75 TWD); the fair value is what the company's own numbers justify (2.73 TWD). For Unifosa the two are 13.02 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Unifosa worth?
The market values Unifosa at about 1.4B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 15.75 TWD; our models calculate a fair value of 2.73 TWD per share.
What do the bullish and bearish scenarios say about 8277?
Our models span a range for Unifosa: cautious scenario 2.23 TWD, base 2.73 TWD, optimistic 3.57 TWD per share (as of Sep 24, 2026, price 15.75 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Unifosa (8277)?
Balance-sheet figures for Unifosa (as of Sep 24, 2026): return on equity −9.8%. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 8277 from its 52-week high?
Unifosa trades at 15.75 TWD, about 59% below its 52-week high of 38.16 TWD and 225% above the low of 4.85 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 2.73 TWD is for.
Which stocks are comparable to Unifosa?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, SK hynix Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unifosa stock attractive at the current price?
The data as of Sep 24, 2026: price 15.75 TWD, calculated fair value 2.73 TWD (−83%), Quality Score 59/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8277 calculated?
We run Unifosa through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.73 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Unifosa itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unifosa (8277)?
The closing price on Sep 24, 2026 was 15.75 TWD. Our model-based fair value is 2.73 TWD, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unifosa right now?
The price sits above even our optimistic bull case (3.57 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Unifosa
How large is the market capitalisation of Unifosa (8277)?
The market capitalisation of Unifosa is 1.4B TWD (≈ $45.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unifosa (8277)?
The price-to-sales ratio of Unifosa is 3.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unifosa (8277)?
Earnings per share at Unifosa are −0.3700 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Unifosa (8277)?
The net margin of Unifosa is −13.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unifosa (8277)?
The return on equity (ROE) of Unifosa is −9.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unifosa (8277)?
On an EBIT basis the return on assets of Unifosa is −11.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unifosa (8277)?
The operating margin of Unifosa is −28.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unifosa (8277)?
Revenue at Unifosa is growing −51.4% versus a year earlier (3y avg −11.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Unifosa (8277) hold?
Unifosa holds more cash than debt, 134M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Unifosa in the live analysis
One click puts Unifosa on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
