Unifosa (8277) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Unifosa stock TWD 14.63, price TWD 13.10, upside +11.7%, quality 62 out of 100. Rating: undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range 4.85 TWD – 43.84 TWD · fair‑value band 11.94 TWD – 19.06 TWD · the 13.10 TWD price screens below the 14.63 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow Unifosa in your weekly email
Every Wednesday you see whether Unifosa is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Unifosa Corp. operates as a memory modules ODM/OEM company in Taiwan. The company offers notebook computer memory modules and niche product memory modules, such as DRAM, RAM, and FLASH memories.
Show moreShow less
It also provides storage products; and polymer films, such as stretch hood, synthetic paper, PE and PP separators, multi-layer separator, and PE film products. The company was incorporated in 1994 and is based in Taipei, Taiwan.
Stock analysis
Unifosa (8277) currently trades at 13.10 TWD, while our model-based Fair Value estimate is 14.63 TWD, implying the stock looks roughly 10% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 16.88 TWD per share, and 5 of the 7 models we run sit above the 13.10 TWD price.
Bear case: the Asset-Based group reads lowest at 8.26 TWD, and 2 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 11.94 TWD (bear) to 19.06 TWD (bull), the price of 13.10 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Unifosa reported revenue of 244M TWD in FY2025 versus 329M TWD in FY2021, a compound −7.2%/yr. Reported net income was −33.7M TWD in FY2025.
Key figures
Market cap 258M TWD (≈ $7.9M) · P/S ratio 1.77 · EPS (TTM) −0.8400 TWD · Net margin −22.5% · Return on equity −9.9% · Return on assets (EBIT) −11.4% (5-year average) · Operating margin −28.9% · Revenue (TTM) 146M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (medium confidence).
What moves the price
The share trades about 66% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −10% fair-value upside, at 12%, 8277 screens cheaper than that median.
Fair Value models
Bear11.94 TWDFair Value 14.63 TWDBull19.06 TWD
Price 13.10 TWD · Upside +11.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−17.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.1%
Start year 2020 (pandemic). Over 10 years: −8.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−16.2% (2020) → −28.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+38.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +35.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 399 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unifosa Fair Value". https://www.fairvalue-calculator.com/stock/8277
Frequently asked questions
Is Unifosa (8277) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of 14.63 TWD versus a price of 13.10 TWD, about +12% upside (undervalued).
What is the fair value of 8277?
Our model-based fair value for Unifosa is 14.63 TWD (as of Nov 10, 2026), built from audited fundamentals. The current price: 13.10 TWD.
What is the quality score of 8277?
Unifosa has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unifosa (8277)?
Our model-based price target is the fair value of 14.63 TWD (as of Nov 10, 2026) from 7 valuation models. Cautious scenario 11.94 TWD, optimistic scenario 19.06 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Unifosa stock forecast for 2026?
Our models put fair value at 14.63 TWD, about +12% upside versus a price of 13.10 TWD (undervalued). Cautious scenario 11.94 TWD, optimistic scenario 19.06 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Unifosa (8277)?
Unifosa reported trailing-twelve-month revenue of about 146M TWD (latest available figure, as of Nov 10, 2026).
What growth is priced into Unifosa (8277)?
For today's price to be fair in a discounted-cash-flow model, Unifosa would have to grow free cash flow by +38.0 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -11.1 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of 8277 use?
Our models discount Unifosa at 9.6 %: a base by market capitalisation (nano), damped by beta 0.74, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Unifosa that is +38.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Unifosa (8277) delivered so far?
Over the past 5 years revenue at Unifosa grew -11.1 % a year. The price currently implies free-cash-flow growth of +38.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Unifosa (8277) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Unifosa (+38.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Unifosa (8277)?
The free-cash-flow yield on the price is 0.98 %: that much free cash flow Unifosa produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Unifosa (8277)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unifosa it is 14.63 TWD per share (as of Nov 10, 2026), against a price of 13.10 TWD. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Unifosa stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 8277 trades below its calculated fair value: price 13.10 TWD, fair value 14.63 TWD, a gap of about +12% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8277?
No. The price is what the market pays today (13.10 TWD); the fair value is what the company's own numbers justify (14.63 TWD). For Unifosa the two are 1.53 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Unifosa worth?
The market values Unifosa at about 258M TWD (market capitalisation, as of Nov 10, 2026). Per share that is 13.10 TWD; our models calculate a fair value of 14.63 TWD per share.
What do the bullish and bearish scenarios say about 8277?
Our models span a range for Unifosa: cautious scenario 11.94 TWD, base 14.63 TWD, optimistic 19.06 TWD per share (as of Nov 10, 2026, price 13.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Unifosa (8277)?
Balance-sheet figures for Unifosa (as of Nov 10, 2026): return on equity −9.9%. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 8277 from its 52-week high?
Unifosa trades at 13.10 TWD, about 66% below its 52-week high of 38.16 TWD and at the low of 13.10 TWD (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 14.63 TWD is for.
Which stocks are comparable to Unifosa?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unifosa stock attractive at the current price?
The data as of Nov 10, 2026: price 13.10 TWD, calculated fair value 14.63 TWD (+12%), Quality Score 62/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8277 calculated?
We run Unifosa through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 14.63 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Unifosa currently trades 10% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unifosa (8277)?
The closing price on Nov 10, 2026 was 13.10 TWD. Our model-based fair value is 14.63 TWD, about +12% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unifosa right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Unifosa
How large is the market capitalisation of Unifosa (8277)?
The market capitalisation of Unifosa is 258M TWD (≈ $7.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unifosa (8277)?
The price-to-sales ratio of Unifosa is 1.77 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unifosa (8277)?
Earnings per share at Unifosa are −0.8400 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Unifosa (8277)?
The net margin of Unifosa is −22.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unifosa (8277)?
The return on equity (ROE) of Unifosa is −9.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unifosa (8277)?
On an EBIT basis the return on assets of Unifosa is −11.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unifosa (8277)?
The operating margin of Unifosa is −28.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unifosa (8277)?
Revenue at Unifosa is growing −69.7% versus a year earlier (3y avg −11.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Unifosa (8277) hold?
Unifosa holds more cash than debt, 134M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Unifosa in the live analysis
One click puts Unifosa on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026