Fair Value Calculator Fair Value Calculator
EN DE

8282 (8282) Fair Value & Analysis

Communication Services · Market cap HK$29.1M

8 8282 8282 · HK
PriceHK$0.5100
Fair ValueHK$0.2500
Upside-51.0%
Quality43/100
Watch 8282 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.1900 – HK$0.3100

Fair value as of: Jul 3, 2026

From 14 valuation models · updated today

Share price −17.7% over the past month.

Price vs Fair Value (12 months)

HK$0.7600 HK$0.5000 Fair Value HK$0.2500 Jun 2025 Jul 2026

12‑month range HK$0.5000 – HK$0.7600 · fair‑value band HK$0.1900 – HK$0.3100 · the HK$0.5100 price screens above the HK$0.2500 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8282 (8282) currently trades at HK$0.5100, while our model-based Fair Value estimate is HK$0.2500 — implying the stock looks roughly 51.0% overvalued today. We read business quality at 43/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 8282 generated revenue of HK$97.7M at a net margin of 0.7%. Revenue grew 243.2% year over year. It earns a return on equity of 2.0%. The balance sheet holds a net cash position of HK$12.4M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$97.7M
Revenue growth (YoY) +243%
Net margin 0.7%
Return on equity 2.0%
Free cash flow −HK$5.3M FY2025
P/E ratio 25.5
More key figures
Operating margin -1.0%
EPS (TTM) HK$0.0400
EPS growth (YoY) +261%
Net cash HK$12.4M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8282 reported revenue of HK$97.7M in FY2025 versus HK$84.5M in FY2021, a compound +3.7%/yr. Reported net income was HK$646K in FY2025, compounding +3.8%/yr from FY2021.

Revenue +3.7%/yr
FY21 HK$84.5M
FY22 HK$91.3M
FY23 HK$109M
FY24 HK$37.3M
FY25 HK$97.7M
Net income +3.8%/yr
FY21 HK$556K
FY22 −HK$11.2M
FY23 −HK$32.5M
FY24 −HK$1.6M
FY25 HK$646K

Is 8282 fairly valued? → Check now

Similar stocks

6 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £193.85 £0.7300 -100%
NetEase, Inc NTES $119.25 $170.52 +43%
Nintendo Co NTDOF $42.74 $35.44 -17%
Electronic Arts Inc EA $203.20 $58.78 -71%
Take-Two Interactive Software, Inc TTWO $239.57 $61.19 -74%
Zhejiang Century Huatong Group 002602 ¥13.46 ¥27.63 +105%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8282 (8282) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.2500 versus a price of HK$0.5100 — about −51% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8282?
Our model-based fair value for 8282 is HK$0.2500 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.5100.
What is the quality score of 8282?
8282 has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8282 (8282)?
8282 reported trailing-twelve-month revenue of about HK$97.7M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8282?
The net profit margin of 8282 is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.