Fair Value Calculator Fair Value Calculator
EN DE

8400 (8400) Fair Value & Analysis

Consumer Cyclical · Market cap HK$120M

8 8400 8400 · HK
PriceHK$0.1060
Fair ValueHK$0.1200
Upside+13.2%
Quality81/100
Watch 8400 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.0900 – HK$0.1500

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Share price −6.2% over the past month.

Price vs Fair Value (12 months)

HK$0.1480 HK$0.0360 Fair Value HK$0.1200 Jun 2025 Jul 2026

12‑month range HK$0.0360 – HK$0.1480 · fair‑value band HK$0.0900 – HK$0.1500 · the HK$0.1060 price screens below the HK$0.1200 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8400 (8400) currently trades at HK$0.1060, while our model-based Fair Value estimate is HK$0.1200 — implying the stock looks roughly 13.2% undervalued today. We read business quality at 81/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 8400 generated revenue of HK$65.8M at a net margin of 9.3%. Revenue grew 38.8% year over year. It earns a return on equity of 26.5%. The balance sheet holds a net cash position of HK$10.0M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$65.8M
Revenue growth (YoY) +38.8%
Net margin 9.3%
Return on equity 26.5%
Free cash flow HK$10.0M FY2025
P/E ratio 12.0
More key figures
Operating margin 14.9%
EPS growth (YoY) +39.0%
Net cash HK$10.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8400 reported revenue of HK$65.8M in FY2025 versus HK$7.6M in FY2021, a compound +71.4%/yr. Reported net income was HK$6.1M in FY2025.

Revenue +71.4%/yr
FY21 HK$7.6M
FY22 HK$10.5M
FY23 HK$29.7M
FY24 HK$50.8M
FY25 HK$65.8M
Net income
FY21 −HK$23.1M
FY22 −HK$14.7M
FY23 −HK$1.9M
FY24 HK$3.8M
FY25 HK$6.1M

Is 8400 fairly valued? → Check now

Similar stocks

6 more Gambling stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Aristocrat Leisure Limited ARLUF $41.84 $35.28 -16%
Allwyn AG GRKZF $15.25 $13.75 -10%
Flutter Entertainment plc FLUT $101.99 $113.19 +11%
Evolution AB EVGGF $70.95 $213.00 +200%
DraftKings Inc DKNG $25.37 $0.8500 -97%
The Lottery Corporation LTRCF $3.80 $2.03 -47%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8400 (8400) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.1200 versus a price of HK$0.1060 — about +13% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8400?
Our model-based fair value for 8400 is HK$0.1200 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.1060.
What is the quality score of 8400?
8400 has a Quality Score of 81/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8400 (8400)?
8400 reported trailing-twelve-month revenue of about HK$65.8M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8400?
The net profit margin of 8400 is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.