EN DE

Brightstar Lottery PLC (BRSL) Fair Value & Analysis

Consumer Cyclical · US · Market cap $2.0B

BL Brightstar Lottery PLC logo Brightstar Lottery PLC BRSL · US
Price$11.05
Fair Value$17.61
Upside+59.4%
Quality42/100
Watch Brightstar Lottery PLC for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.2% net margin
High debt · negative free cash flow
7.86% dividend yield
Ranks above peers (8/13)
Moderate moat 48/100
Evidence: Medium Range $13.20 – $22.01 Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 25 days ago

Fair value updated Jul 15, 2026, revised from $17.49 to $17.61 (+0.7%) since Jun 24, 2026. Share price +1.5% over the past month.

Below-average quality, screening 59% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($13.20). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.46 $10.04 Fair Value $17.61 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $10.04 – $24.46 · fair‑value band $13.20 – $22.01 · the $11.05 price screens below the $17.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brightstar Lottery PLC (BRSL) currently trades at $11.05, while our model-based Fair Value estimate is $17.61, implying the stock looks roughly 59.4% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Brightstar Lottery PLC generated revenue of $2.5B at a net margin of 6.2%. Revenue grew 0.7% year over year. It earns a return on equity of 9.3%. Net debt stands at $2.8B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $13.20 (bear case) to $22.01 (bull case); at $11.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 37% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -11% fair-value upside, at 59%, BRSL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $4.69 $5.69 $9.82 76
ROIC Compounder $17.00 $22.29 $27.40 72
Gordon GGM $32.57 $35.11 $38.89 70
All 15 models by family
DCF Models
Owner Earnings $1.61 $7.80 31
Earnings-Based
Graham-Dodd $5.44 $6.65 $7.48 54
EPV $17.00 $21.25 $24.80 59
Dividend Discount
Gordon GGM $32.57 $35.11 $38.89 70
DDM Multi-Stage $32.57 $38.77 $46.77 61
Multiples
P/E Multiple $13.20 $17.61 $22.01 63
P/S Multiple $10.20 $13.60 $17.01 58
P/B Multiple $10.20 $13.60 $17.01 55
EV/EBIT $50.59 $72.20 $93.81 53
EV/EBITDA $50.74 $72.39 $94.05 54
EV/Revenue $2.17 $7.09 43
Asset-Based
NCAV (Graham) $2.38 $3.19 $4.76 50
Economic Profit
Residual Income $4.69 $5.69 $9.82 76
ROIC Compounder $17.00 $22.29 $27.40 72
Growth Earnings
Growth-Adj P/E $9.31 $13.30 $17.29 68

Widest divergence: Dividend Discount ($35.11) versus DCF Models ($1.61). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $2.5B
Revenue growth (YoY) +0.7%
Net margin 6.2%
Return on equity 9.3%
Free cash flow −$415M FY2025
P/E ratio 38.6
More key figures
Operating margin 21.6%
EPS (TTM) $0.3000
Dividend yield 7.6%
EPS growth (YoY) +48.8%
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 36 · Market factors (momentum, volatility) 31

Profitability 32
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brightstar Lottery PLC provides lottery solutions in the United States, Italy, rest of Europe, and internationally. The company designs, sells, operates, and leases a suite of point-of-sale machines that reconciles lottery funds between the retailer and the lottery authority; operates and provides lottery transaction processing systems; produces instant …

Full company description

Brightstar Lottery PLC provides lottery solutions in the United States, Italy, rest of Europe, and internationally. The company designs, sells, operates, and leases a suite of point-of-sale machines that reconciles lottery funds between the retailer and the lottery authority; operates and provides lottery transaction processing systems; produces instant ticket games; and offers printing services, such as instant ticket marketing plans and graphic design, programming, packaging, shipping, and delivery services, as well as lottery management services; instant lottery systems; and iLottery, a platform that provides access to eInstant and draw games. It also processes commercial transactions, such as prepaid cellular telephone recharges, bill payments, e-vouchers and retail-based programs, electronic tax payments, prepaid card recharges, stamp duty, and money transfer services; sells additional machines and central computers to expand existing systems or replace existing equipment; and licenses related software. In addition, the company provides marketing services, such as retail optimization and lottery brand awareness campaigns; telephone support, software and hardware maintenance, software development, and other professional services; and ancillary maintenance and support services for systems, equipment, and software. The company was formerly known as International Game Technology PLC and changed its name to Brightstar Lottery PLC in July 2025. Brightstar Lottery PLC was founded in 1976 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brightstar Lottery PLC reported revenue of $2.5B in FY2025 versus $4.1B in FY2021, a compound −11.5%/yr. Reported net income was $147M in FY2025, compounding −25.7%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.5B
Latest YoY
+0.0%
Avg. growth/yr (3Y)
−1.1%
Avg. growth/yr (5Y)
−4.2%
Revenue −11.5%/yr
FY21 $4.1B
FY22 $2.6B
FY23 $2.5B
FY24 $2.5B
FY25 $2.5B
Net income −25.7%/yr
FY21 $482M
FY22 $275M
FY23 $156M
FY24 $348M
FY25 $147M

Watch BRSL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brightstar Lottery PLC Fair Value". https://www.fairvalue-calculator.com/stock/BRSL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gambling · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside +59% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 22% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 7.9% · Top 25%
Debt / equity 4.64× · Higher than 75% of peers

Valuation Multiples vs Gambling median · lower = cheaper

P/E (TTM) 35.7× · Pricier than 75% of peers
P/B 2.25× · Pricier than median
P/S (TTM) 0.78× · Cheaper than median
EV/EBITDA 5.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 4 · sector 9
PAST 37 · sector 26
HEALTH 0 · sector 89
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Gambling

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gambling stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Flutter Entertainment plc FLUT $110.66 $88.33 -20%
Evolution AB EVO kr 684.00 kr 974.80 +43%
The Lottery Corporation TLC A$5.62 A$2.99 -47%
Super Group SGHC $14.73 $9.39 -36%
Lottomatica Group LTMC €25.62 €16.38 -36%
Light & Wonder, Inc LNWO $78.94 $70.17 -11%
Churchill Downs Incorporated CHDN $83.95 $94.74 +13%
FDJ United FDJ €23.24 €20.97 -10%
Tabcorp Holdings TAH A$0.8750 A$0.3700 -58%
Betsson AB BETSB kr 90.60 kr 346.34 +282%

Compare Brightstar Lottery PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brightstar Lottery PLC (BRSL) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $17.61 versus a price of $11.05, about +59% (undervalued).
What is the fair value of BRSL?
Our model-based fair value for Brightstar Lottery PLC is $17.61 (as of Jul 15, 2026), built from audited fundamentals. The current price is $11.05.
What is the quality score of BRSL?
Brightstar Lottery PLC has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brightstar Lottery PLC (BRSL)?
Brightstar Lottery PLC reported trailing-twelve-month revenue of about $2.5B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BRSL?
The net profit margin of Brightstar Lottery PLC is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does Brightstar Lottery PLC pay a dividend?
Brightstar Lottery PLC currently shows a dividend yield of about 7.57% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brightstar Lottery PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.