Fair Value Calculator Fair Value Calculator
EN DE

8413 (8413) Fair Value & Analysis

Consumer Defensive · Market cap HK$51.1M

8 8413 8413 · HK
PriceHK$0.0440
Fair ValueHK$0.0378
Upside-14.0%
Quality53/100
Watch 8413 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.0334 – HK$0.0422

Fair value as of: Jul 3, 2026

From 20 valuation models · updated today

Share price −35.3% over the past month.

Price vs Fair Value (12 months)

HK$0.2080 HK$0.0410 Fair Value HK$0.0378 Jun 2025 Jul 2026

12‑month range HK$0.0410 – HK$0.2080 · fair‑value band HK$0.0334 – HK$0.0422 · the HK$0.0440 price screens above the HK$0.0378 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8413 (8413) currently trades at HK$0.0440, while our model-based Fair Value estimate is HK$0.0378 — implying the stock looks roughly 14.0% overvalued today. We read business quality at 53/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 8413 generated revenue of HK$282M at a net margin of 0.6%. Revenue declined 6.1% year over year. It earns a return on equity of 1.8%. The balance sheet holds a net cash position of HK$60.4M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$282M
Revenue growth (YoY) -6.1%
Net margin 0.6%
Return on equity 1.8%
Free cash flow HK$15.3M FY2026
Operating margin -1.3%
More key figures
EPS growth (YoY) +88.8%
Net cash HK$60.4M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

8413 reported revenue of HK$282M in FY2026 versus HK$241M in FY2022, a compound +4.0%/yr. Reported net income was HK$1.8M in FY2026.

Revenue +4.0%/yr
FY22 HK$241M
FY23 HK$286M
FY24 HK$292M
FY25 HK$303M
FY26 HK$282M
Net income
FY22 −HK$2.1M
FY23 −HK$4.4M
FY24 HK$1.9M
FY25 HK$1.1M
FY26 HK$1.8M

Is 8413 fairly valued? → Check now

Similar stocks

6 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Sysco Corporation SYY $77.98 $60.42 -23%
US Foods Holding USFD $92.76 $54.78 -41%
Performance Food Group PFGC $104.39 $45.48 -56%
Jerónimo Martins, SGPS, S.A JRONF $23.70 $25.51 +8%
JMT JMT 75.00 PLN 91.29 PLN +22%
Bunzl plc BZLFY $16.51 $14.69 -11%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8413 (8413) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.0378 versus a price of HK$0.0440 — about −14% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8413?
Our model-based fair value for 8413 is HK$0.0378 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.0440.
What is the quality score of 8413?
8413 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8413 (8413)?
8413 reported trailing-twelve-month revenue of about HK$282M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8413?
The net profit margin of 8413 is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.