Solidwizard Technology Co., Ltd. (8416) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Solidwizard Technology Co., Ltd. stock TWD 203, price TWD 169, upside +19.9%, quality 81 out of 100. Rating: undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 85.36 TWD – 180.08 TWD · fair‑value band 150.43 TWD – 267.17 TWD · the 169.00 TWD price screens below the 202.61 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Solidwizard Technology Co. in your weekly email
Every Wednesday you see whether Solidwizard Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Solidwizard Technology Co., Ltd. provides software, hardware, and consulting service solutions in Taiwan and China. The company offers CAID, CAD, RP, RE, CAE, CAM, and PDM solutions.
Show moreShow less
It provides subscription services; 3D CAD software, product data management, simulation solution, technical communication, CAM, and education software products. In addition, the company offers 3D printer and scanner products; and collaborative robots.
The company was founded in 1997 and is based in Taipei City, Taiwan.
Stock analysis
Solidwizard Technology Co., Ltd. (8416) currently trades at 169.00 TWD, while our model-based Fair Value estimate is 202.61 TWD, implying the stock looks roughly 17% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 285.84 TWD per share, and 17 of the 25 models we run sit above the 169.00 TWD price.
Bear case: the Asset-Based group reads lowest at 43.64 TWD, and 8 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 150.43 TWD (bear) to 267.17 TWD (bull), the price of 169.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 81/100 (high quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Solidwizard Technology Co., Ltd. reported revenue of 1.5B TWD in FY2024 versus 1.4B TWD in FY2021, a compound +3.7%/yr. Reported net income was 311M TWD in FY2024, compounding −1.0%/yr from FY2021.
Key figures
Market cap 4.8B TWD (≈ $145M) Micro · P/E ratio 11.5 · P/S ratio 2.61 · EPS (TTM) 14.67 TWD · Dividend yield 4.7% · Net margin 23.4% · Return on equity 27.2% · Return on assets (EBIT) 20.5% (4-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 88 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 7% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 20%, 8416 screens cheaper than that median.
Fair Value models
Bear150.43 TWDFair Value 202.61 TWDBull267.17 TWD
Price 169.00 TWD · Upside +19.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (6.67 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
’21
’22
’23
’24
What shareholders gained per year (last 3 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.3%
Dividend (yield on the price)4.7%
Profit margin 2021 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → 22%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +1.7% a year for the price.
Compare Solidwizard Technology Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score81 · Top 25%
Fair Value upside+23.5% · Above median
Profitability
Return on equity (12 months)27.2% · Top 25%
Return on assets16.0% · Top 25%
Net margin (12 months)23.4% · Top 25%
Operating margin (12 months)26.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)16.1% · Above median
Dividend yield (12 months)4.7% · Top 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (12 months)11.5× · Cheapest 25%
P/B3.05× · Pricier than median
P/S (12 months)2.61× · Cheaper than median
Price / free cash flow (fiscal year)13.7× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Solidwizard Technology Co., Ltd. (8416) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 202.61 TWD versus a price of 169.00 TWD, about +20% upside (undervalued).
What is the fair value of 8416?
Our model-based fair value for Solidwizard Technology Co., Ltd. is 202.61 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 169.00 TWD.
What is the quality score of 8416?
Solidwizard Technology Co., Ltd. has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Solidwizard Technology Co., Ltd. (8416)?
Our model-based price target is the fair value of 202.61 TWD (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 150.43 TWD, optimistic scenario 267.17 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Solidwizard Technology Co., Ltd. stock forecast for 2026?
Our models put fair value at 202.61 TWD, about +20% upside versus a price of 169.00 TWD (undervalued). Cautious scenario 150.43 TWD, optimistic scenario 267.17 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Solidwizard Technology Co., Ltd. (8416)?
Solidwizard Technology Co., Ltd. reported trailing-twelve-month revenue of about 1.8B TWD (latest available figure, as of Nov 8, 2026).
Does Solidwizard Technology Co., Ltd. pay a dividend?
Solidwizard Technology Co., Ltd. currently shows a dividend yield of 4.73% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Solidwizard Technology Co., Ltd. (8416) and when is the ex-dividend date?
Solidwizard Technology Co., Ltd. pays a dividend of 8.00 TWD per share a year, a dividend yield of 4.7%. The last ex-dividend date was Jun 17, 2026. A dividend has been paid every year since at least 2012. The payout ratio is 54.5% of earnings. Free cash flow covers the dividend 1.49 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Solidwizard Technology Co., Ltd. (8416)?
For today's price to be fair in a discounted-cash-flow model, Solidwizard Technology Co., Ltd. would have to grow free cash flow by +3.3 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +3.7 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 8416 use?
Our models discount Solidwizard Technology Co., Ltd. at 11.8 %: a base by market capitalisation (micro), damped by beta 0.18, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Solidwizard Technology Co., Ltd. that is +3.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Solidwizard Technology Co., Ltd. (8416) delivered so far?
Over the past 3 years revenue at Solidwizard Technology Co., Ltd. grew +3.7 % a year. The price currently implies free-cash-flow growth of +3.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Solidwizard Technology Co., Ltd. (8416) growing?
The median revenue growth in the sector is +16.8 % a year. That is the yardstick for the growth priced into Solidwizard Technology Co., Ltd. (+3.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Solidwizard Technology Co., Ltd. (8416)?
The free-cash-flow yield on the price is 7.06 %: that much free cash flow Solidwizard Technology Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Solidwizard Technology Co., Ltd. (8416)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Solidwizard Technology Co., Ltd. it is 202.61 TWD per share (as of Nov 8, 2026), against a price of 169.00 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Solidwizard Technology Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 8416 trades below its calculated fair value: price 169.00 TWD, fair value 202.61 TWD, a gap of about +20% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8416?
No. The price is what the market pays today (169.00 TWD); the fair value is what the company's own numbers justify (202.61 TWD). For Solidwizard Technology Co., Ltd. the two are 33.61 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Solidwizard Technology Co., Ltd. worth?
The market values Solidwizard Technology Co., Ltd. at about 4.8B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 169.00 TWD; our models calculate a fair value of 202.61 TWD per share.
What do the bullish and bearish scenarios say about 8416?
Our models span a range for Solidwizard Technology Co., Ltd.: cautious scenario 150.43 TWD, base 202.61 TWD, optimistic 267.17 TWD per share (as of Nov 8, 2026, price 169.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8416?
Solidwizard Technology Co., Ltd. trades at a price-to-earnings ratio of 11.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 202.61 TWD is built from several models across several years. Other multiples: P/B 3.1, P/S 2.6, EV/EBITDA 7.1.
How solid is the balance sheet of Solidwizard Technology Co., Ltd. (8416)?
Balance-sheet figures for Solidwizard Technology Co., Ltd. (as of Nov 8, 2026): return on equity 27.2%. They feed the Quality Score of 81/100, which measures business quality independently of the share price.
How far is 8416 from its 52-week high?
Solidwizard Technology Co., Ltd. trades at 169.00 TWD, about 6% below its 52-week high of 180.08 TWD and 7% above the low of 158.64 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 202.61 TWD is for.
Which stocks are comparable to Solidwizard Technology Co., Ltd.?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Solidwizard Technology Co., Ltd. stock attractive at the current price?
The data as of Nov 8, 2026: price 169.00 TWD, calculated fair value 202.61 TWD (+20%), Quality Score 81/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8416 calculated?
We run Solidwizard Technology Co., Ltd. through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 202.61 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Solidwizard Technology Co., Ltd. currently trades 17% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Solidwizard Technology Co., Ltd. (8416)?
The closing price on Nov 9, 2026 was 169.00 TWD. Our model-based fair value is 202.61 TWD, about +20% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Solidwizard Technology Co., Ltd. right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Solidwizard Technology Co., Ltd.
How large is the market capitalisation of Solidwizard Technology Co., Ltd. (8416)?
The market capitalisation of Solidwizard Technology Co., Ltd. is 4.8B TWD (≈ $145M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Solidwizard Technology Co., Ltd. (8416)?
The price-to-sales ratio of Solidwizard Technology Co., Ltd. is 2.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Solidwizard Technology Co., Ltd. (8416)?
Earnings per share at Solidwizard Technology Co., Ltd. are 14.67 TWD (price ÷ EPS = P/E 11.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Solidwizard Technology Co., Ltd. (8416)?
The dividend yield of Solidwizard Technology Co., Ltd. is 4.7% (payout 54.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Solidwizard Technology Co., Ltd. (8416)?
The net margin of Solidwizard Technology Co., Ltd. is 23.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Solidwizard Technology Co., Ltd. (8416)?
The return on equity (ROE) of Solidwizard Technology Co., Ltd. is 27.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Solidwizard Technology Co., Ltd. (8416)?
On an EBIT basis the return on assets of Solidwizard Technology Co., Ltd. is 20.5% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Solidwizard Technology Co., Ltd. (8416)?
The operating margin of Solidwizard Technology Co., Ltd. is 26.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Solidwizard Technology Co., Ltd. (8416)?
Revenue at Solidwizard Technology Co., Ltd. is growing +16.1% versus a year earlier (3y avg +3.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Solidwizard Technology Co., Ltd. (8416)?
Earnings per share at Solidwizard Technology Co., Ltd. are growing +27.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Solidwizard Technology Co., Ltd. in the live analysis
One click puts Solidwizard Technology Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026