EN DE

Solidwizard Technology Co (8416) Fair Value & Analysis

Technology · TW · Market cap 4.7B TWD

ST Solidwizard Technology Co 8416 · TWO
Price169.50 TWD
Fair Value248.79 TWD
Upside+46.8%
Quality80/100
Watch Solidwizard Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 23.0% net margin
generates free cash flow
4.72% dividend yield
Ranks above peers (10/13)
Wide moat 85/100
Evidence: Medium Range 178.10 TWD – 320.35 TWD Share as image

Fair value as of: Jul 23, 2026

From 25 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 200.31 TWD to 248.79 TWD (+24.2%) since Jul 12, 2026. Share price −0.9% over the past month.

A strong business, screening 47% undervalued on our models.

What matters now

  • The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (178.10 TWD). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

180.08 TWD 82.09 TWD Fair Value 248.79 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 82.09 TWD – 180.08 TWD · fair‑value band 178.10 TWD – 320.35 TWD · the 169.50 TWD price screens below the 248.79 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Solidwizard Technology Co (8416) currently trades at 169.50 TWD, while our model-based Fair Value estimate is 248.79 TWD, implying the stock looks roughly 46.8% undervalued today. The Quality Score stands at 80/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Solidwizard Technology Co generated revenue of 1.7B TWD at a net margin of 23.0%. Revenue grew 4.6% year over year. It earns a return on equity of 23.5%. The stock trades on a trailing P/E of 13.6. Fundamentals as of Jul 23, 2026

Our scenario range runs from 178.10 TWD (bear case) to 320.35 TWD (bull case); at 169.50 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 47%, 8416 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 66.14 TWD 80.86 TWD 193.32 TWD 76
Growth DCF 161.25 TWD 209.79 TWD 273.78 TWD 72
Gordon GGM 70.26 TWD 126.14 TWD 196.36 TWD 70
All 25 models by family
DCF Models
FCF DCF 158.37 TWD 211.44 TWD 284.81 TWD 38
Owner Earnings 154.82 TWD 206.34 TWD 277.58 TWD 31
5Y Revenue Exit 122.30 TWD 158.66 TWD 202.74 TWD 39
5Y EBITDA Exit 149.43 TWD 207.33 TWD 271.98 TWD 41
5Y P/E Exit 176.96 TWD 256.73 TWD 336.84 TWD 38
10Y Revenue Exit 133.17 TWD 168.00 TWD 210.20 TWD 36
10Y EBITDA Exit 151.72 TWD 200.31 TWD 259.91 TWD 37
10Y P/E Exit 168.60 TWD 233.10 TWD 306.48 TWD 35
Earnings-Based
Graham-Dodd 74.84 TWD 185.75 TWD 240.78 TWD 54
PEG = 1.0 33.75 TWD 48.21 TWD 62.67 TWD 46
EPV 122.15 TWD 135.75 TWD 147.48 TWD 59
Dividend Discount
Gordon GGM 70.26 TWD 126.14 TWD 196.36 TWD 70
DDM Multi-Stage 70.26 TWD 104.32 TWD 139.87 TWD 61
Multiples
P/E Multiple 173.35 TWD 231.13 TWD 288.92 TWD 63
P/S Multiple 81.98 TWD 109.31 TWD 136.64 TWD 58
P/B Multiple 140.33 TWD 187.11 TWD 233.88 TWD 55
EV/EBIT 188.91 TWD 239.87 TWD 290.83 TWD 53
EV/EBITDA 159.25 TWD 200.31 TWD 241.38 TWD 54
EV/Revenue 104.91 TWD 134.43 TWD 163.94 TWD 43
Asset-Based
NCAV (Graham) 26.85 TWD 35.97 TWD 53.69 TWD 50
Growth DCF
Growth DCF 161.25 TWD 209.79 TWD 273.78 TWD 72
Rev-Margin DCF 122.30 TWD 160.44 TWD 202.41 TWD 67
Economic Profit
Residual Income 66.14 TWD 80.86 TWD 193.32 TWD 76
ROIC Compounder 124.68 TWD 141.66 TWD 158.32 TWD 67
Growth Earnings
Growth-Adj P/E 133.30 TWD 190.43 TWD 247.56 TWD 68

Widest divergence: DCF Models (206.34 TWD) versus Asset-Based (35.97 TWD). Highest evidence: Residual Income (76).

Notify me when 8416 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.7B TWD
Revenue growth (YoY) +4.6%
Net margin 23.0%
Return on equity 23.5%
Free cash flow 337M TWD FY2024
P/E ratio 13.6
More key figures
Operating margin 27.9%
EPS (TTM) 13.43 TWD
Dividend yield 4.4%
EPS growth (YoY) +18.8%

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 77 · Market factors (momentum, volatility) 62

Profitability 75
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Solidwizard Technology Co., Ltd. provides software, hardware, and consulting service solutions in Taiwan and China. The company offers CAID, CAD, RP, RE, CAE, CAM, and PDM solutions. It provides subscription services; 3D CAD software, product data management, simulation solution, technical communication, CAM, and education software products.

Full company description

Solidwizard Technology Co., Ltd. provides software, hardware, and consulting service solutions in Taiwan and China. The company offers CAID, CAD, RP, RE, CAE, CAM, and PDM solutions. It provides subscription services; 3D CAD software, product data management, simulation solution, technical communication, CAM, and education software products. In addition, the company offers 3D printer and scanner products; and collaborative robots. The company was founded in 1997 and is based in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2024 · reported fiscal years

Solidwizard Technology Co reported revenue of 1.5B TWD in FY2024 versus 1.4B TWD in FY2021, a compound +3.7%/yr. Reported net income was 311M TWD in FY2024, compounding −1.0%/yr from FY2021.

Growth Quality 68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
1.5B TWD
Latest YoY
+6.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Revenue +3.7%/yr
FY21 1.4B TWD
FY22 1.4B TWD
FY23 1.4B TWD
FY24 1.5B TWD
Net income −1.0%/yr
FY21 320M TWD
FY22 306M TWD
FY23 289M TWD
FY24 311M TWD

Watch 8416: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Solidwizard Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/8416

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside +47% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 5% · Below median
Dividend yield (TTM) 4.7% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 12.5× · Cheaper than 75% of peers
P/B 3.13× · Pricier than median
P/S (TTM) 2.77× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 7.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 96 · sector 0
FUTURE 23 · sector 38
PAST 94 · sector 13
HEALTH 0 · sector 98
DIVIDEND 94 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Solidwizard Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Solidwizard Technology Co (8416) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 248.79 TWD versus a price of 169.50 TWD, about +47% (undervalued).
What is the fair value of 8416?
Our model-based fair value for Solidwizard Technology Co is 248.79 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 169.50 TWD.
What is the quality score of 8416?
Solidwizard Technology Co has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Solidwizard Technology Co (8416)?
Solidwizard Technology Co reported trailing-twelve-month revenue of about 1.7B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 8416?
The net profit margin of Solidwizard Technology Co is about 23.0%, meaning it keeps roughly 23.0% of revenue as net income. Based on the latest reported figures.
Does Solidwizard Technology Co pay a dividend?
Solidwizard Technology Co currently shows a dividend yield of about 4.42% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Solidwizard Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.