EN DE

Cool Link Holdings Ltd (8491) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$122M

CL Cool Link Holdings Ltd 8491 · HK
PriceHK$0.2390
Fair ValueHK$0.0850
Upside-64.4%
Quality41/100
Watch Cool Link Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -5.5% net margin
Low debt · generates free cash flow
Trails peers (1/11)
Narrow moat 1/100
Evidence: Medium Range HK$0.0595 – HK$0.1020 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 3 days ago

Share price −21.6% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$0.1020). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.27 HK$0.0392 Fair Value HK$0.0850 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0392 – HK$3.27 · fair‑value band HK$0.0595 – HK$0.1020 · the HK$0.2390 price screens above the HK$0.0850 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cool Link Holdings Ltd (8491) currently trades at HK$0.2390, while our model-based Fair Value estimate is HK$0.0850, implying the stock looks roughly 64.4% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Cool Link Holdings Ltd generated revenue of HK$29.4M at a net margin of -5.5%. Revenue grew 2.4% year over year. It earns a return on equity of -7.3%. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0595 (bear case) to HK$0.1020 (bull case); at HK$0.2390, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -29% fair-value upside, at -64%, 8491 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.0300 HK$0.0400 HK$0.0500 80
Rev-Margin DCF HK$0.0400 HK$0.0500 HK$0.0600 74
EV/EBITDA HK$0.0200 HK$0.0200 HK$0.0300 54
All 11 models by family
DCF Models
FCF DCF HK$0.0300 HK$0.0400 HK$0.0500 38
Owner Earnings HK$0.0100 HK$0.0100 HK$0.0100 31
5Y Revenue Exit HK$0.0400 HK$0.0500 HK$0.0700 39
5Y EBITDA Exit HK$0.0300 HK$0.0300 HK$0.0400 41
10Y Revenue Exit HK$0.0300 HK$0.0400 HK$0.0500 36
10Y EBITDA Exit HK$0.0300 HK$0.0300 HK$0.0400 37
Multiples
EV/EBITDA HK$0.0200 HK$0.0200 HK$0.0300 54
EV/Revenue HK$0.0400 HK$0.0500 HK$0.0700 43
Asset-Based
NCAV (Graham) HK$0.0300 HK$0.0400 HK$0.0500 50
Growth DCF
Growth DCF HK$0.0300 HK$0.0400 HK$0.0500 80
Rev-Margin DCF HK$0.0400 HK$0.0500 HK$0.0600 74

Widest divergence: Asset-Based (HK$0.0400) versus Multiples (HK$0.0200). Highest evidence: Growth DCF (80).

Notify me when 8491 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$29.4M
Revenue growth (YoY) +2.4%
Net margin -5.5%
Return on equity -7.3%
Free cash flow HK$1.4M FY2025
Operating margin -11.3%
More key figures
EPS growth (YoY) +3,713%
Net debt HK$298K FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 48 · Market factors (momentum, volatility) 15

Profitability 19
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cool Link (Holdings) Limited, an investment holding company, engages in the food and healthcare supplies business in Singapore, Hong Kong, Indonesia, Malaysia, the People's Republic of China, and internationally.

Full company description

Cool Link (Holdings) Limited, an investment holding company, engages in the food and healthcare supplies business in Singapore, Hong Kong, Indonesia, Malaysia, the People's Republic of China, and internationally. The company supplies various food products, such as canned food and packaged beverages in the dry category; dairy products in the chilled category; and ice cream and frozen cakes and pies in the frozen category. It also provides fresh and UHT milk, yogurts, pure drinking water, fruit juices, and cheeses; and value-added food processing services. In addition, the company trades footwear. It serves ship chandlers, retailers, and customers related in the service industry. Cool Link (Holdings) Limited was founded in 2001 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cool Link Holdings Ltd reported revenue of HK$29.4M in FY2025 versus HK$32.8M in FY2021, a compound −2.7%/yr. Reported net income was −HK$1.6M in FY2025.

Growth Quality 26/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$29.4M
Latest YoY
−0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Revenue −2.7%/yr
FY21 HK$32.8M
FY22 HK$34.7M
FY23 HK$30.8M
FY24 HK$29.5M
FY25 HK$29.4M
Net income
FY21 −HK$1.2M
FY22 −HK$8.7M
FY23 −HK$1.1M
FY24 −HK$4.2M
FY25 −HK$1.6M

8491 screens 64% overvalued. Compare with Sysco Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cool Link Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8491

Peer Group

Food Distribution · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −64% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) -11% · Bottom 25%
Revenue growth 2% · Below median
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Food Distribution median · lower = cheaper

P/B 0.74× · Cheaper than median
P/S (TTM) 0.53× · Pricier than median
P/FCF 10.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 23
FUTURE 12 · sector 12
PAST 0 · sector 35
HEALTH 90 · sector 94
DIVIDEND 0 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Sysco Corporation SYY $84.69 $59.83 -29%
US Foods Holding USFD $110.94 $53.53 -52%
Performance Food Group PFGC $113.96 $37.94 -67%
Jerónimo Martins, SGPS, S.A JMT €17.68 €21.59 +22%
CP Axtra Public Company CPAXT 14.80 THB 17.42 THB +18%
The Chefs' Warehouse, Inc CHEF $111.07 $37.27 -66%
Olam Group VC2 1.34 SGD 2.12 SGD +58%
United Natural Foods, Inc UNFI $47.27 $6.00 -87%
The Andersons, Inc ANDE $65.61 $47.78 -27%
Zhejiang Dongri Limited 600113 ¥31.47 ¥6.75 -79%

Compare Cool Link Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cool Link Holdings Ltd (8491) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0850 versus a price of HK$0.2390, about −64% (overvalued).
What is the fair value of 8491?
Our model-based fair value for Cool Link Holdings Ltd is HK$0.0850 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.2390.
What is the quality score of 8491?
Cool Link Holdings Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cool Link Holdings Ltd (8491)?
Cool Link Holdings Ltd reported trailing-twelve-month revenue of about HK$29.4M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8491?
The net profit margin of Cool Link Holdings Ltd is about -5.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cool Link Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.