Fair Value Calculator Fair Value Calculator
EN DE

Shanghai Bailian (Group) Co (900923) Fair Value & Analysis

Consumer Cyclical · CN · Market cap $988M

SB Shanghai Bailian (Group) Co 900923 · SHG
Price$0.5940
Fair Value$0.4789
Upside-19.4%
Quality54/100
Watch Shanghai Bailian (Group) Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $0.3595 – $0.4937

Fair value as of: Jul 7, 2026

From 9 valuation models · updated yesterday

Fair value updated Jul 7, 2026 — revised from $8.36 to $0.4789 (−94.3%) since Jun 24, 2026. Share price +8.0% over the past month.

Price vs Fair Value (12 months)

$0.6955 $0.4834 Fair Value $0.4789 Jun 2025 Jul 2026

12‑month range $0.4834 – $0.6955 · fair‑value band $0.3595 – $0.4937 · the $0.5940 price screens above the $0.4789 fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Bailian (Group) Co (900923) currently trades at $0.5940, while our model-based Fair Value estimate is $0.4789 — implying the stock looks roughly 19.4% overvalued today. We read business quality at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Bailian (Group) Co generated revenue of $24.1B at a net margin of 5.1%. Revenue declined 8.9% year over year. It earns a return on equity of 4.5%. The stock trades on a trailing P/E of 5.5. Fundamentals as of Jul 7, 2026

Our scenario range runs from $0.3595 (bear case) to $0.4937 (bull case); at $0.5940, the current price sits above that range. The share trades about 14% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 30% fair-value upside — at -19%, 900923 screens richer than that median.

Key figures & financial health

Revenue (TTM) $24.1B
Revenue growth (YoY) -8.9%
Net margin 5.1%
Return on equity 4.5%
Free cash flow −$501M FY2025
P/E ratio 5.5
More key figures
Operating margin 3.1%
EPS (TTM) $0.1000
EPS growth (YoY) +311%

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Shanghai Bailian (Group) Co., Ltd. engages in retail business through department stores, supermarket chains, and specialty chains in China. The company was founded in 1993 and is based in Shanghai, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Bailian (Group) Co reported revenue of $24.8B in FY2025 versus $34.7B in FY2021, a compound −8.0%/yr. Reported net income was $631M in FY2025, compounding −4.3%/yr from FY2021.

Revenue −8.0%/yr
FY21 $34.7B
FY22 $32.3B
FY23 $30.5B
FY24 $27.7B
FY25 $24.8B
Net income −4.3%/yr
FY21 $753M
FY22 $684M
FY23 $399M
FY24 $1.6B
FY25 $631M

Is 900923 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Shanghai Bailian (Group) Co Fair Value". https://www.fairvalue-calculator.com/stock/900923

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.02 $4.68 -42%
Falabella S.A FALABELLA 5,899 CLP 8,880 CLP +51%
SM Investments Corporation SVTMF $10.15 $21.80 +115%
Ryohin Keikaku Co RYKKY $11.15 $6.53 -41%
Shoprite Holdings SRGHY $18.32 $18.67 +2%
Marks and Spencer Group MAKSY $9.33 $12.57 +35%
Dillard's, Inc DDS $582.55 $692.73 +19%
El Puerto de Liverpool, S.A. LIVEPOL1 103.50 MXN 208.41 MXN +101%
Tokyu Corporation TOKUF $12.17 $15.84 +30%
99 Speed Mart Retail Holdings 5326 3.58 MYR 1.45 MYR -59%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shanghai Bailian (Group) Co (900923) undervalued?
As of Jul 7, 2026, our model estimates a fair value of $0.4789 versus a price of $0.5940 — about −19% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 900923?
Our model-based fair value for Shanghai Bailian (Group) Co is $0.4789 (as of Jul 7, 2026), built from audited fundamentals. The current price is $0.5940.
What is the quality score of 900923?
Shanghai Bailian (Group) Co has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shanghai Bailian (Group) Co (900923)?
Shanghai Bailian (Group) Co reported trailing-twelve-month revenue of about $24.1B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 900923?
The net profit margin of Shanghai Bailian (Group) Co is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.