EN DE

HNA Technology Co (900938) Fair Value & Analysis

Industrials · CN · Market cap $606M

HT HNA Technology Co 900938 · SHG
Price$0.2350
Fair Value$0.2913
Upside+24.0%
Quality42/100
Watch HNA Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.1% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 19/100
Evidence: Medium Range $0.2081 – $0.2973 Share as image

Fair value as of: Jul 7, 2026

From 9 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $0.2041 to $0.2913 (+42.7%) since Jun 25, 2026. Share price +7.8% over the past month.

Below-average quality, screening 24% undervalued on our models.

What matters now

  • Our model range runs from $0.2081 (bear) to $0.2973 (bull), base $0.2913. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 42/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.3060 $0.1130 Fair Value $0.2913 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $0.1130 – $0.3060 · fair‑value band $0.2081 – $0.2973 · the $0.2350 price screens below the $0.2913 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HNA Technology Co (900938) currently trades at $0.2350, while our model-based Fair Value estimate is $0.2913, implying the stock looks roughly 24.0% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, HNA Technology Co generated revenue of $1.8B at a net margin of 4.1%. Revenue grew 84.2% year over year. It earns a return on equity of 1.0%. The balance sheet holds a net cash position of $3.4B. Fundamentals as of Jul 7, 2026

Our scenario range runs from $0.2081 (bear case) to $0.2973 (bull case); at $0.2350, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 24%, 900938 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $1.69 $1.54 $1.06 76
Growth-Adj P/E $1.12 $1.60 $2.08 68
P/E Multiple $0.5300 $0.7100 $0.8900 63
All 9 models by family
Earnings-Based
Graham-Dodd $0.2400 $1.68 $2.36 54
Lynch FV $0.8700 $1.24 $1.61 50
PEG = 1.0 $0.8700 $1.24 $1.61 46
Multiples
P/E Multiple $0.5300 $0.7100 $0.8900 63
P/S Multiple $0.4500 $0.6000 $0.7500 58
P/B Multiple $0.4500 $0.6000 $0.7500 55
Asset-Based
NCAV (Graham) $1.30 $1.75 $2.61 50
Economic Profit
Residual Income $1.69 $1.54 $1.06 76
Growth Earnings
Growth-Adj P/E $1.12 $1.60 $2.08 68

Widest divergence: Asset-Based ($1.75) versus Multiples ($0.6000). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.8B
Revenue growth (YoY) +84.2%
Net margin 4.1%
Return on equity 1.0%
Free cash flow −$659M FY2025
Operating margin -1.7%
More key figures
EPS growth (YoY) -69.6%
Net cash $3.4B FY2024

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 41 · Market factors (momentum, volatility) 53

Profitability 16
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HNA Technology Co.,Ltd., through its subsidiaries, operates dry bulk shipping routes in Southeast Asia, Australia, and the Americas. The company is involved in commodity trading, equity investment, and property management. The company was formerly known as Tianjin Tianhai Investment Co., Ltd and changed its name to HNA Technology Co.,Ltd. in April 2018.

Full company description

HNA Technology Co.,Ltd., through its subsidiaries, operates dry bulk shipping routes in Southeast Asia, Australia, and the Americas. The company is involved in commodity trading, equity investment, and property management. The company was formerly known as Tianjin Tianhai Investment Co., Ltd and changed its name to HNA Technology Co.,Ltd. in April 2018. HNA Technology Co.,Ltd. was founded in 1992 and is based in Tianjin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HNA Technology Co reported revenue of $1.5B in FY2025 versus $172B in FY2021, a compound −69.2%/yr. Reported net income was $103M in FY2025, compounding −57.3%/yr from FY2021.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+38.0%
Avg. growth/yr (5Y)
−65.9%
Avg. growth/yr (32Y)
+6.9%
Revenue −69.2%/yr
FY21 $172B
FY22 $147M
FY23 $651M
FY24 $1.1B
FY25 $1.5B
Net income −57.3%/yr
FY21 $3.1B
FY22 $195M
FY23 $242M
FY24 $124M
FY25 $103M

Watch 900938: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HNA Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/900938

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside +24% · Above median
Return on equity (TTM) 1% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 84% · Top 25%
Debt / equity 0.85× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.34× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 65 · sector 29
FUTURE 100 · sector 18
PAST 4 · sector 27
HEALTH 58 · sector 88
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare HNA Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HNA Technology Co (900938) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $0.2913 versus a price of $0.2350, about +24% (undervalued).
What is the fair value of 900938?
Our model-based fair value for HNA Technology Co is $0.2913 (as of Jul 7, 2026), built from audited fundamentals. The current price is $0.2350.
What is the quality score of 900938?
HNA Technology Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HNA Technology Co (900938)?
HNA Technology Co reported trailing-twelve-month revenue of about $1.8B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 900938?
The net profit margin of HNA Technology Co is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HNA Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.