Seni Jaya Corporation Bhd (9431) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Seni Jaya Corporation Bhd stock MYR 0.17, price MYR 0.49, that is 65.3% below the price, quality 19 out of 100. Rating: strongly overvalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 0.1665 MYR – 0.7739 MYR · fair‑value band 0.0935 MYR – 0.3060 MYR · the 0.4900 MYR price screens above the 0.1700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Seni Jaya Corporation Bhd in your weekly email
Every Wednesday you see whether Seni Jaya Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Seni Jaya Corporation Berhad, an investment holding company, provides media and production services for indoor and outdoor advertising in Malaysia. The company operates through two segments: Out-of-home Advertising and Entertainment.
Show moreShow less
The company offers static billboard, digital billboard, mobile DOOH, ambient advertising, localize street buntings, and LRT outdoor advertising products.
It also supplies advertising materials; and provides event and promotion, and general advertising services, as well as information technology services and management services. Seni Jaya Corporation Berhad was incorporated in 1983 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
Seni Jaya Corporation Bhd (9431) currently trades at 0.4900 MYR, while our model-based Fair Value estimate is 0.1700 MYR, 65% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.1800 MYR per share, and 0 of the 10 models we run sit above the 0.4900 MYR price.
Bear case: the Asset-Based group reads lowest at 0.1100 MYR, and 10 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0935 MYR (bear) to 0.3060 MYR (bull), the price of 0.4900 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 19/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Seni Jaya Corporation Bhd reported revenue of 81.8M MYR in FY2025 versus 8.7M MYR in FY2021, a compound +74.9%/yr. Reported net income was −8.6M MYR in FY2025.
Key figures
Market cap 195M MYR (≈ $48.1M) Micro · P/S ratio 2.39 · EPS (TTM) −0.0400 MYR · Dividend yield 2.0% · Net margin −11.5% · Return on equity −10.5% · Return on assets (EBIT) 0.3% (5-year average) · Operating margin −121%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 27% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −65%, 9431 screens richer than that median.
Fair Value models
Bear0.0935 MYRFair Value 0.1700 MYRBull0.3060 MYR
Price 0.4900 MYR · Downside -65.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF0.1100 MYR0.1800 MYR0.3800 MYR75
Growth DCF0.1000 MYR0.2000 MYR0.3600 MYR75
5Y EBITDA Exit0.1600 MYR0.3400 MYR0.6600 MYR71
All 10 models by family
DCF Models
FCF DCF0.1100 MYR0.1800 MYR0.3800 MYR75
5Y Revenue Exit0.0500 MYR0.1100 MYR0.2200 MYR68
5Y EBITDA Exit0.1600 MYR0.3400 MYR0.6600 MYR71
10Y Revenue Exit0.0700 MYR0.1500 MYR0.2200 MYR65
10Y EBITDA Exit0.1400 MYR0.3300 MYR0.6900 MYR63
Multiples
EV/EBITDA0.2100 MYR0.2900 MYR0.3600 MYR67
EV/Revenue0.0400 MYR0.0700 MYR0.0900 MYR53
Asset-Based
NCAV (Graham)0.0800 MYR0.1100 MYR0.1600 MYR54
Growth DCF
Growth DCF0.1000 MYR0.2000 MYR0.3600 MYR75
Rev-Margin DCF0.0500 MYR0.1200 MYR0.2200 MYR68
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+17.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+56.1%
Start year 2020 (pandemic). Over 10 years: +14.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−43.7% (2020) → −2.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+29.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +27.1% a year for the price.
Compare Seni Jaya Corporation Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 170 stocks
Beats the industry median on 1/12 measures
Overall it trails its industry peers.
Valuation
Quality Score19 · Bottom 25%
Fair Value upside−65.3% · Bottom 25%
Profitability
Return on assets−4.9% · Bottom 25%
Net margin (12 months)−11.5% · Bottom 25%
Operating margin (12 months)−120.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)5.7% · Above median
Dividend yield (12 months)2.0% · Below median
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Seni Jaya Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/9431
Frequently asked questions
Is Seni Jaya Corporation Bhd (9431) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 0.1700 MYR versus a price of 0.4900 MYR, about 65% lower (overvalued).
What is the fair value of 9431?
Our model-based fair value for Seni Jaya Corporation Bhd is 0.1700 MYR (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.4900 MYR.
What is the quality score of 9431?
Seni Jaya Corporation Bhd has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seni Jaya Corporation Bhd (9431)?
Our model-based price target is the fair value of 0.1700 MYR (as of Nov 9, 2026) from 10 valuation models. Cautious scenario 0.0935 MYR, optimistic scenario 0.3060 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Seni Jaya Corporation Bhd stock forecast for 2026?
Our models put fair value at 0.1700 MYR, about 65% lower versus a price of 0.4900 MYR (overvalued). Cautious scenario 0.0935 MYR, optimistic scenario 0.3060 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Seni Jaya Corporation Bhd (9431)?
Seni Jaya Corporation Bhd reported trailing-twelve-month revenue of about 81.8M MYR (latest available figure, as of Nov 9, 2026).
Does Seni Jaya Corporation Bhd pay a dividend?
Seni Jaya Corporation Bhd currently shows a dividend yield of 2.04% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Seni Jaya Corporation Bhd (9431) and when is the ex-dividend date?
Seni Jaya Corporation Bhd pays a dividend of 0.01 MYR per share a year, a dividend yield of 2.0%. The last ex-dividend date was Mar 10, 2026. Free cash flow covers the dividend 0.64 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Seni Jaya Corporation Bhd (9431)?
For today's price to be fair in a discounted-cash-flow model, Seni Jaya Corporation Bhd would have to grow free cash flow by +29.6 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +56.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 9431 use?
Our models discount Seni Jaya Corporation Bhd at 11.1 %: a base by market capitalisation (nano), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Seni Jaya Corporation Bhd that is +29.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Seni Jaya Corporation Bhd (9431) delivered so far?
Over the past 5 years revenue at Seni Jaya Corporation Bhd grew +56.1 % a year. The price currently implies free-cash-flow growth of +29.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Seni Jaya Corporation Bhd (9431) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Seni Jaya Corporation Bhd (+29.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Seni Jaya Corporation Bhd (9431)?
The free-cash-flow yield on the price is 1.96 %: that much free cash flow Seni Jaya Corporation Bhd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Seni Jaya Corporation Bhd (9431)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seni Jaya Corporation Bhd it is 0.1700 MYR per share (as of Nov 9, 2026), against a price of 0.4900 MYR. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Seni Jaya Corporation Bhd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 9431 trades above its calculated fair value: price 0.4900 MYR, fair value 0.1700 MYR, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9431?
No. The price is what the market pays today (0.4900 MYR); the fair value is what the company's own numbers justify (0.1700 MYR). For Seni Jaya Corporation Bhd the two are 0.3200 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Seni Jaya Corporation Bhd worth?
The market values Seni Jaya Corporation Bhd at about 195M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 0.4900 MYR; our models calculate a fair value of 0.1700 MYR per share.
What do the bullish and bearish scenarios say about 9431?
Our models span a range for Seni Jaya Corporation Bhd: cautious scenario 0.0935 MYR, base 0.1700 MYR, optimistic 0.3060 MYR per share (as of Nov 9, 2026, price 0.4900 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Seni Jaya Corporation Bhd (9431)?
Balance-sheet figures for Seni Jaya Corporation Bhd (as of Nov 9, 2026): return on equity −10.5%, debt of 0.20 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is 9431 from its 52-week high?
Seni Jaya Corporation Bhd trades at 0.4900 MYR, about 13% below its 52-week high of 0.5600 MYR and 27% above the low of 0.3869 MYR (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1700 MYR is for.
Which stocks are comparable to Seni Jaya Corporation Bhd?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seni Jaya Corporation Bhd stock attractive at the current price?
The data as of Nov 9, 2026: price 0.4900 MYR, calculated fair value 0.1700 MYR (−65%), Quality Score 19/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9431 calculated?
We run Seni Jaya Corporation Bhd through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.1700 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Seni Jaya Corporation Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seni Jaya Corporation Bhd (9431)?
The closing price on Nov 5, 2026 was 0.4900 MYR. Our model-based fair value is 0.1700 MYR, about 65% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seni Jaya Corporation Bhd right now?
The price sits above even our optimistic bull case (0.3060 MYR). The favourable scenario is already priced in. Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (0.0935 MYR to 0.3060 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Seni Jaya Corporation Bhd
How large is the market capitalisation of Seni Jaya Corporation Bhd (9431)?
The market capitalisation of Seni Jaya Corporation Bhd is 195M MYR (≈ $48.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seni Jaya Corporation Bhd (9431)?
The price-to-sales ratio of Seni Jaya Corporation Bhd is 2.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Seni Jaya Corporation Bhd (9431)?
Earnings per share at Seni Jaya Corporation Bhd are −0.0400 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Seni Jaya Corporation Bhd (9431)?
The dividend yield of Seni Jaya Corporation Bhd is 2.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Seni Jaya Corporation Bhd (9431)?
The net margin of Seni Jaya Corporation Bhd is −11.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seni Jaya Corporation Bhd (9431)?
The return on equity (ROE) of Seni Jaya Corporation Bhd is −10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seni Jaya Corporation Bhd (9431)?
On an EBIT basis the return on assets of Seni Jaya Corporation Bhd is 0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seni Jaya Corporation Bhd (9431)?
The operating margin of Seni Jaya Corporation Bhd is −121% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seni Jaya Corporation Bhd (9431)?
Revenue at Seni Jaya Corporation Bhd is growing +5.7% versus a year earlier (3y avg +29.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seni Jaya Corporation Bhd (9431)?
Earnings per share at Seni Jaya Corporation Bhd are growing +74.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Seni Jaya Corporation Bhd (9431) carry?
The net debt of Seni Jaya Corporation Bhd is 6.2M MYR (fiscal year 2024, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Seni Jaya Corporation Bhd in the live analysis
One click puts Seni Jaya Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026