EN DE

Seni Jaya Corporation (9431) Fair Value & Analysis

Communication Services · MY · Market cap 145M MYR

SJ Seni Jaya Corporation 9431 · KLSE
Price0.5050 MYR
Fair Value0.8400 MYR
Upside+66.3%
Quality60/100
Watch Seni Jaya Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.7% net margin
Low debt · generates free cash flow
1.89% dividend yield
Ranks above peers (12/14)
Wide moat 66/100
Evidence: High Range 0.6000 MYR – 1.06 MYR Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from 0.8600 MYR to 0.8400 MYR (−2.3%) since Jun 24, 2026. Share price −4.7% over the past month.

A solid business, screening 66% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.6000 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.7739 MYR 0.0882 MYR Fair Value 0.8400 MYR Jul 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.0882 MYR – 0.7739 MYR · fair‑value band 0.6000 MYR – 1.06 MYR · the 0.5050 MYR price screens below the 0.8400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seni Jaya Corporation (9431) currently trades at 0.5050 MYR, while our model-based Fair Value estimate is 0.8400 MYR, implying the stock looks roughly 66.3% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Seni Jaya Corporation generated revenue of 80.9M MYR at a net margin of 14.7%. Revenue grew 17.9% year over year. It earns a return on equity of 13.3%. Net debt stands at 6.2M MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.6000 MYR (bear case) to 1.06 MYR (bull case); at 0.5050 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 66%, 9431 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.5700 MYR 0.9200 MYR 1.52 MYR 80
Residual Income 0.2500 MYR 0.2900 MYR 0.4600 MYR 76
Rev-Margin DCF 0.5300 MYR 1.04 MYR 1.82 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.6100 MYR 0.8800 MYR 1.62 MYR 38
Owner Earnings 0.5200 MYR 1.04 MYR 1.94 MYR 31
5Y Revenue Exit 0.5300 MYR 0.9400 MYR 1.74 MYR 39
5Y EBITDA Exit 0.7000 MYR 1.29 MYR 2.40 MYR 41
5Y P/E Exit 0.6000 MYR 1.24 MYR 2.07 MYR 38
10Y Revenue Exit 0.5300 MYR 1.05 MYR 1.52 MYR 36
10Y EBITDA Exit 0.6500 MYR 1.33 MYR 2.60 MYR 37
10Y P/E Exit 0.5900 MYR 1.16 MYR 2.16 MYR 35
Earnings-Based
Graham-Dodd 0.2600 MYR 1.84 MYR 2.58 MYR 54
Lynch FV 0.6000 MYR 0.8500 MYR 1.11 MYR 50
PEG = 1.0 0.6000 MYR 0.8500 MYR 1.11 MYR 46
EPV 0.3300 MYR 0.3700 MYR 0.4100 MYR 59
Dividend Discount
Gordon GGM 0.0100 MYR 0.0200 MYR 0.0200 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0200 MYR 0.0200 MYR 61
Multiples
P/E Multiple 0.6400 MYR 0.8500 MYR 1.06 MYR 63
P/S Multiple 0.4900 MYR 0.6600 MYR 0.8200 MYR 58
P/B Multiple 0.4900 MYR 0.6600 MYR 0.8200 MYR 55
EV/EBIT 0.6300 MYR 0.8500 MYR 1.06 MYR 53
EV/EBITDA 0.7800 MYR 1.05 MYR 1.32 MYR 54
EV/Revenue 0.4800 MYR 0.6900 MYR 0.9000 MYR 43
Asset-Based
NCAV (Graham) 0.1500 MYR 0.2000 MYR 0.3000 MYR 50
Growth DCF
Growth DCF 0.5700 MYR 0.9200 MYR 1.52 MYR 80
Rev-Margin DCF 0.5300 MYR 1.04 MYR 1.82 MYR 74
Economic Profit
Residual Income 0.2500 MYR 0.2900 MYR 0.4600 MYR 76
ROIC Compounder 0.3500 MYR 0.4600 MYR 0.5400 MYR 72
Growth Earnings
Growth-Adj P/E 0.8100 MYR 1.15 MYR 1.50 MYR 68

Widest divergence: Growth Earnings (1.15 MYR) versus Dividend Discount (0.0200 MYR). Highest evidence: Growth DCF (80).

Notify me when 9431 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 80.9M MYR
Revenue growth (YoY) +17.9%
Net margin 14.7%
Return on equity 13.3%
Free cash flow 14.7M MYR FY2024
P/E ratio 8.8
More key figures
Operating margin 27.2%
EPS (TTM) 0.0600 MYR
Dividend yield 1.9%
EPS growth (YoY) +74.1%
Net debt 6.2M MYR FY2024

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 62 · Market factors (momentum, volatility) 65

Profitability 48
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 19
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seni Jaya Corporation Berhad, an investment holding company, provides media and production services for indoor and outdoor advertising in Malaysia. The company operates through two segments: Out-of-home Advertising and Entertainment.

Full company description

Seni Jaya Corporation Berhad, an investment holding company, provides media and production services for indoor and outdoor advertising in Malaysia. The company operates through two segments: Out-of-home Advertising and Entertainment. The company offers static billboard, digital billboard, mobile DOOH, ambient advertising, localize street buntings, and LRT outdoor advertising products. It also supplies advertising materials; and provides event and promotion, and general advertising services, as well as information technology services and management services. Seni Jaya Corporation Berhad was incorporated in 1983 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Seni Jaya Corporation reported revenue of 69.7M MYR in FY2024 versus 8.8M MYR in FY2020, a compound +67.7%/yr. Reported net income was 10.6M MYR in FY2024.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
69.7M MYR
Latest YoY
−3.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+99.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.8%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Revenue +67.7%/yr
FY20 8.8M MYR
FY21 8.7M MYR
FY22 37.9M MYR
FY23 72.5M MYR
FY24 69.7M MYR
Net income
FY20 −5.2M MYR
FY21 −17.2M MYR
FY22 7.3M MYR
FY23 10.9M MYR
FY24 10.6M MYR

Watch 9431: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seni Jaya Corporation Fair Value". https://www.fairvalue-calculator.com/stock/9431

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +66% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 18% · Top 25%
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than 75% of peers
P/B 0.43× · Cheaper than median
P/S (TTM) 0.44× · Cheaper than median
P/FCF 2.4× · Cheaper than median
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 90 · sector 8
PAST 53 · sector 7
HEALTH 89 · sector 98
DIVIDEND 38 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Seni Jaya Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seni Jaya Corporation (9431) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.8400 MYR versus a price of 0.5050 MYR, about +66% (undervalued).
What is the fair value of 9431?
Our model-based fair value for Seni Jaya Corporation is 0.8400 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.5050 MYR.
What is the quality score of 9431?
Seni Jaya Corporation has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seni Jaya Corporation (9431)?
Seni Jaya Corporation reported trailing-twelve-month revenue of about 80.9M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 9431?
The net profit margin of Seni Jaya Corporation is about 14.7%, meaning it keeps roughly 14.7% of revenue as net income. Based on the latest reported figures.
Does Seni Jaya Corporation pay a dividend?
Seni Jaya Corporation currently shows a dividend yield of about 1.85% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seni Jaya Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.