SEG International Bhd, an investment holding company, (9792) Fair Value & Analysis
Consumer Defensive · MY · Market cap 780M MYR
Fair value as of: Jul 18, 2026
From 24 valuation models · updated 23 days ago
Share price −1.6% over the past month.
A solid business, but screening 78% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.1800 MYR). The favourable scenario is already priced in.
- Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 0.4778 MYR – 0.8100 MYR · fair‑value band 0.1100 MYR – 0.1800 MYR · the 0.6350 MYR price screens above the 0.1400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.
Analysis
SEG International Bhd, an investment holding company, (9792) currently trades at 0.6350 MYR, while our model-based Fair Value estimate is 0.1400 MYR, implying the stock looks roughly 78.0% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, SEG International Bhd, an investment holding company, generated revenue of 218M MYR at a net margin of 4.2%. Revenue grew 20.8% year over year. It earns a return on equity of 8.7%. Net debt stands at 5.2M MYR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 0.1100 MYR (bear case) to 0.1800 MYR (bull case); at 0.6350 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 17% fair-value upside, at -78%, 9792 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth DCF (0.2800 MYR) versus Earnings-Based (0.0500 MYR). Highest evidence: Growth DCF (80).
Notify me when 9792 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 50
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
SEG International Bhd, an investment holding company, provides educational and training services in Malaysia. The company offers programs in the areas of medicine, biomedical science, dentistry, pharmacy, optometry and vision sciences, engineering and built environment, business, accounting, law, technology and innovation.
Full company description
SEG International Bhd, an investment holding company, provides educational and training services in Malaysia. The company offers programs in the areas of medicine, biomedical science, dentistry, pharmacy, optometry and vision sciences, engineering and built environment, business, accounting, law, technology and innovation. It also provides professional, commercial, and academic education; property investment, development, and management; academic quality assurance and education consultancy; eye care and optometry related; dental care and training; medical clinic and healthcare; and child education and related services. In addition, the company offers financial planning and financial related courses; business advisory services; solutions and e-community management systems; management consultancy and money lending services; recruitment and other related services; premises rental services; software development and provision of web-based learning management system; and educational programs licensing and accreditation programmes, as well as information technology services. Further, the company engages in the operation of institute that provides educational programmes; personal wellness and animal healthcare; traditional chinese medicine services and treatment such as consultation, acupunture, moxibustion, massotherapy, guasa, cupping, and retailing in chinese traditional health supplements patent medicine; network marketing; distribution and retail of traditional Chinese medicine, veterinary, dental, healthcare and healthcare-related products; and provides physiotherapy and rehabilitation services. SEG International Bhd was founded in 1977 and is headquartered in Petaling Jaya, Malaysia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
SEG International Bhd, an investment holding company, reported revenue of 207M MYR in FY2025 versus 223M MYR in FY2021, a compound −1.8%/yr. Reported net income was 8.0M MYR in FY2025, compounding −35.5%/yr from FY2021.
9792 screens 78% overvalued. Compare with New Oriental Education & Technology Group →
Peer Group
Education & Training Services · 148 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Education & Training Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| New Oriental Education & Technology Group EDUN | 966.48 MXN | 897.37 MXN | -7% |
| TAL Education Group TAL | $10.24 | $15.60 | +52% |
| Laureate Education, Inc LAUR | $36.45 | $41.45 | +14% |
| Physicswallah Limited PWL | ₹131.59 | ₹14.81 | -89% |
| Grand Canyon Education, Inc LOPE | $149.00 | $152.01 | +2% |
| Covista Inc CVSA | $116.22 | $135.45 | +17% |
| Stride, Inc LRN | $83.39 | $139.45 | +67% |
| Universal Technical Institute, Inc UTI | $40.33 | $21.35 | -47% |
| Perdoceo Education Corporation PRDO | $31.66 | $41.45 | +31% |
| Strategic Education, Inc STRA | $84.18 | $105.48 | +25% |
Compare SEG International Bhd, an investment holding company, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is SEG International Bhd, an investment holding company, (9792) overvalued or undervalued?
What is the fair value of 9792?
What is the quality score of 9792?
What is the revenue of SEG International Bhd, an investment holding company, (9792)?
What is the net profit margin of 9792?
Does SEG International Bhd, an investment holding company, pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track SEG International Bhd, an investment holding company, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.