Aalborg Boldspilklub A/S (AAB) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Aalborg Boldspilklub A/S stock DKK 32.87, price DKK 27.00, upside +21.7%, quality 43 out of 100. Rating: undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range kr 24.20 – kr 65.50 · fair‑value band kr 24.66 – kr 41.09 · the kr 27.00 price screens below the kr 32.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 4 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Aalborg Boldspilklub A/S in your weekly email
Every Wednesday you see whether Aalborg Boldspilklub A/S is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Aalborg Boldspilklub A/S engages in football sport business in Denmark. It operates a football club, as well as sells tickets and merchandise for football games. The company was founded in 1885 and is based in Aalborg, Denmark.
Stock analysis
Aalborg Boldspilklub A/S (AAB) currently trades at kr 27.00, while our model-based Fair Value estimate is kr 32.87, implying the stock looks roughly 18% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 173.03 per share, and 4 of the 8 models we run sit above the kr 27.00 price.
Bear case: the Earnings-Based group reads lowest at kr 18.59, and 4 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: kr 24.66 (bear) to kr 41.09 (bull), the price of kr 27.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Aalborg Boldspilklub A/S reported revenue of 73.8M DKK in FY2025 versus 64.3M DKK in FY2021, a compound +3.5%/yr. Reported net income was 6.0M DKK in FY2025.
Key figures
Market cap 72.7M DKK (≈ $10.9M) Micro · P/S ratio 1.38 · EPS (TTM) kr −13.60 · Net margin −68.8% · Return on equity −46.0% · Return on assets (EBIT) −26.7% (5-year average) · Operating margin −54.1% · Revenue (TTM) 52.4M DKK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 12% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 22%, AAB screens cheaper than that median.
Fair Value models
Bearkr 24.66Fair Value kr 32.87Bullkr 41.09
Price kr 27.00 · Upside +21.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.1%
Start year 2020 (pandemic). Over 10 years: −0.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−30.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−30.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−30.4% vs −18.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → −81%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 19.0%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Aalborg Boldspilklub A/S with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 169 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside+21.7% · Above median
Profitability
Return on assets4.9% · Above median
Net margin (12 months)−68.8% · Bottom 25%
Operating margin (12 months)−54.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−45.4% · Bottom 25%
Balance sheet
Debt / equity0.11× · Below median
Valuation Multiplesvs Leisure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Aalborg Boldspilklub A/S (AAB) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of kr 32.87 versus a price of kr 27.00, about +22% upside (undervalued).
What is the fair value of AAB?
Our model-based fair value for Aalborg Boldspilklub A/S is kr 32.87 (as of Nov 4, 2026), built from audited fundamentals. The current price: kr 27.00.
What is the quality score of AAB?
Aalborg Boldspilklub A/S has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aalborg Boldspilklub A/S (AAB)?
Our model-based price target is the fair value of kr 32.87 (as of Nov 4, 2026) from 8 valuation models. Cautious scenario kr 24.66, optimistic scenario kr 41.09. It is a calculation from audited fundamentals, not an analyst target.
What is the Aalborg Boldspilklub A/S stock forecast for 2026?
Our models put fair value at kr 32.87, about +22% upside versus a price of kr 27.00 (undervalued). Cautious scenario kr 24.66, optimistic scenario kr 41.09. The calculation is refreshed regularly with new filings.
What is the revenue of Aalborg Boldspilklub A/S (AAB)?
Aalborg Boldspilklub A/S reported trailing-twelve-month revenue of about 52.4M DKK (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Aalborg Boldspilklub A/S (AAB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aalborg Boldspilklub A/S it is kr 32.87 per share (as of Nov 4, 2026), against a price of kr 27.00. It is the blended result of 8 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Aalborg Boldspilklub A/S stock overvalued or undervalued in 2026?
As of Nov 4, 2026, AAB trades below its calculated fair value: price kr 27.00, fair value kr 32.87, a gap of about +22% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AAB?
No. The price is what the market pays today (kr 27.00); the fair value is what the company's own numbers justify (kr 32.87). For Aalborg Boldspilklub A/S the two are kr 5.87 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aalborg Boldspilklub A/S worth?
The market values Aalborg Boldspilklub A/S at about 72.7M DKK (market capitalisation, as of Nov 4, 2026). Per share that is kr 27.00; our models calculate a fair value of kr 32.87 per share.
What do the bullish and bearish scenarios say about AAB?
Our models span a range for Aalborg Boldspilklub A/S: cautious scenario kr 24.66, base kr 32.87, optimistic kr 41.09 per share (as of Nov 4, 2026, price kr 27.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Aalborg Boldspilklub A/S (AAB)?
Balance-sheet figures for Aalborg Boldspilklub A/S (as of Nov 4, 2026): return on equity −46.0%, debt of 0.11 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is AAB from its 52-week high?
Aalborg Boldspilklub A/S trades at kr 27.00, about 13% below its 52-week high of kr 31.20 and 12% above the low of kr 24.20 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 32.87 is for.
Which stocks are comparable to Aalborg Boldspilklub A/S?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, Life Time Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aalborg Boldspilklub A/S stock attractive at the current price?
The data as of Nov 4, 2026: price kr 27.00, calculated fair value kr 32.87 (+22%), Quality Score 43/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AAB calculated?
We run Aalborg Boldspilklub A/S through 8 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 32.87 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Aalborg Boldspilklub A/S currently trades 18% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aalborg Boldspilklub A/S (AAB)?
The closing price on Nov 6, 2026 was kr 27.00. Our model-based fair value is kr 32.87, about +22% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aalborg Boldspilklub A/S right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Aalborg Boldspilklub A/S
How large is the market capitalisation of Aalborg Boldspilklub A/S (AAB)?
The market capitalisation of Aalborg Boldspilklub A/S is 72.7M DKK (≈ $10.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aalborg Boldspilklub A/S (AAB)?
The price-to-sales ratio of Aalborg Boldspilklub A/S is 1.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aalborg Boldspilklub A/S (AAB)?
Earnings per share at Aalborg Boldspilklub A/S are kr −13.60. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Aalborg Boldspilklub A/S (AAB)?
The net margin of Aalborg Boldspilklub A/S is −68.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aalborg Boldspilklub A/S (AAB)?
The return on equity (ROE) of Aalborg Boldspilklub A/S is −46.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aalborg Boldspilklub A/S (AAB)?
On an EBIT basis the return on assets of Aalborg Boldspilklub A/S is −26.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aalborg Boldspilklub A/S (AAB)?
The operating margin of Aalborg Boldspilklub A/S is −54.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aalborg Boldspilklub A/S (AAB)?
Revenue at Aalborg Boldspilklub A/S is growing −45.4% versus a year earlier (3y avg −4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Aalborg Boldspilklub A/S (AAB) generate?
The free cash flow of Aalborg Boldspilklub A/S is −43.3M DKK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Aalborg Boldspilklub A/S (AAB) hold?
Aalborg Boldspilklub A/S holds more cash than debt, 17.3M DKK net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Aalborg Boldspilklub A/S in the live analysis
One click puts Aalborg Boldspilklub A/S on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026