EN DE

Adgar Investments and Development Ltd (ADGR) Fair Value & Analysis

Real Estate · Il · Market cap 719M ILA

AI Adgar Investments and Development Ltd ADGR · TA
Price3.81 ILA
Fair Value9.52 ILA
Upside+150.1%
Quality65/100
Watch Adgar Investments and Development Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 49.6% net margin
High debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 68/100
Evidence: High Range 6.62 ILA – 13.80 ILA Share as image

Fair value as of: Jul 18, 2026

From 16 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 9.65 ILA to 9.52 ILA (−1.3%) since Jun 26, 2026. Share price −2.7% over the past month.

A solid business, screening 150% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (6.62 ILA). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (6.62 ILA to 13.80 ILA) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7.59 ILA 3.64 ILA Fair Value 9.52 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 3.64 ILA – 7.59 ILA · fair‑value band 6.62 ILA – 13.80 ILA · the 3.81 ILA price screens below the 9.52 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Adgar Investments and Development Ltd (ADGR) currently trades at 3.81 ILA, while our model-based Fair Value estimate is 9.52 ILA, implying the stock looks roughly 150.1% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Adgar Investments and Development Ltd generated revenue of 335M ILA at a net margin of 49.6%. Revenue declined 4.3% year over year. It earns a return on equity of 11.0%. Net debt stands at 3.2B ILA. Fundamentals as of Jul 18, 2026

Our scenario range runs from 6.62 ILA (bear case) to 13.80 ILA (bull case); at 3.81 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 150%, ADGR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.27 ILA 11.89 ILA 80
Residual Income 6.62 ILA 6.89 ILA 7.20 ILA 76
Rev-Margin DCF 8.37 ILA 25.67 ILA 74
All 16 models by family
DCF Models
FCF DCF 0.3800 ILA 13.22 ILA 38
5Y Revenue Exit 5.97 ILA 23.70 ILA 39
5Y EBITDA Exit 3.71 ILA 19.61 ILA 49.74 ILA 41
10Y Revenue Exit 7.61 ILA 18.07 ILA 36
10Y EBITDA Exit 0.9300 ILA 19.58 ILA 55.64 ILA 37
Dividend Discount
Gordon GGM 0.6300 ILA 1.13 ILA 1.55 ILA 70
DDM Multi-Stage 0.6300 ILA 1.03 ILA 1.20 ILA 61
Multiples
P/S Multiple 8.65 ILA 11.53 ILA 14.41 ILA 58
P/B Multiple 8.65 ILA 11.53 ILA 14.41 ILA 55
EV/EBIT 12.76 ILA 21.42 ILA 30.09 ILA 53
EV/EBITDA 7.79 ILA 14.80 ILA 21.81 ILA 54
EV/Revenue 1.76 ILA 6.26 ILA 43
Asset-Based
NCAV (Graham) 4.25 ILA 5.70 ILA 8.51 ILA 50
Growth DCF
Growth DCF 1.27 ILA 11.89 ILA 80
Rev-Margin DCF 8.37 ILA 25.67 ILA 74
Economic Profit
Residual Income 6.62 ILA 6.89 ILA 7.20 ILA 76

Widest divergence: Multiples (11.53 ILA) versus Dividend Discount (1.03 ILA). Highest evidence: Growth DCF (80).

Notify me when ADGR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 335M ILA
Revenue growth (YoY) -4.3%
Net margin 49.6%
Return on equity 11.0%
Free cash flow 130M ILA FY2025
P/E ratio 4.5
More key figures
Operating margin 68.2%
EPS (TTM) 0.9400 ILA
Dividend yield 0.0%
EPS growth (YoY) +947%
Net debt 3.2B ILA FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 60 · Market factors (momentum, volatility) 35

Profitability 36
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Adgar Investments and Development Ltd engages in the real estate business in Israel, Canada, Poland, and Belgium. The company invests in office space. It also develops income-producing office assets through land purchases and utilization of land reserves associated to various property holdings.

Full company description

Adgar Investments and Development Ltd engages in the real estate business in Israel, Canada, Poland, and Belgium. The company invests in office space. It also develops income-producing office assets through land purchases and utilization of land reserves associated to various property holdings. The company was incorporated in 1977 and is based in Petah Tikva, Israel. Adgar Investments and Development Ltd is a subsidiary of Direct I.D.I. Holdings Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Adgar Investments and Development Ltd reported revenue of 405M ILA in FY2025 versus 265M ILA in FY2021, a compound +11.2%/yr. Reported net income was 128M ILA in FY2025, compounding −10.8%/yr from FY2021.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
405M ILS
Latest YoY
+19.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Revenue +11.2%/yr
FY21 265M ILA
FY22 303M ILA
FY23 321M ILA
FY24 338M ILA
FY25 405M ILA
Net income −10.8%/yr
FY21 202M ILA
FY22 −5.4M ILA
FY23 95.5M ILA
FY24 −7.1M ILA
FY25 128M ILA
Character of growth · EPS growth decomposed (2014-2025) +3.6 % p.a.
Revenue per share +2.2 pp

of which total revenue +6.7 pp · buybacks/dilution −4.5 pp

EBIT margin +2.3 pp
Tax rate +2.0 pp
Residual (interest, one-offs) −3.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ADGR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Adgar Investments and Development Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ADGR

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +150% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 50% · Top 25%
Operating margin (TTM) 68% · Top 25%
Revenue growth -4% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.82× · Higher than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 4.0× · Cheaper than 75% of peers
P/B 0.15× · Cheaper than 75% of peers
P/S (TTM) 0.70× · Cheaper than median
P/FCF 1.8× · Cheaper than median
EV/EBITDA 11.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 0 · sector 10
PAST 44 · sector 16
HEALTH 9 · sector 85
DIVIDEND 1 · sector 49

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Adgar Investments and Development Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Adgar Investments and Development Ltd (ADGR) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 9.52 ILA versus a price of 3.81 ILA, about +150% (undervalued).
What is the fair value of ADGR?
Our model-based fair value for Adgar Investments and Development Ltd is 9.52 ILA (as of Jul 18, 2026), built from audited fundamentals. The current price is 3.81 ILA.
What is the quality score of ADGR?
Adgar Investments and Development Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Adgar Investments and Development Ltd (ADGR)?
Adgar Investments and Development Ltd reported trailing-twelve-month revenue of about 335M ILS (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ADGR?
The net profit margin of Adgar Investments and Development Ltd is about 49.6%, meaning it keeps roughly 49.6% of revenue as net income. Based on the latest reported figures.
Does Adgar Investments and Development Ltd pay a dividend?
Adgar Investments and Development Ltd currently shows a dividend yield of about 0.02% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Adgar Investments and Development Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.