EN DE

ADTRAN Holdings (ADTN) Fair Value & Analysis

Technology · US · Market cap $1.2B

AH ADTRAN Holdings logo ADTRAN Holdings ADTN · US
Price$7.56
Fair Value$10.51
Upside+39.0%
Quality50/100
Watch ADTRAN Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.2% net margin
Moderate debt · generates free cash flow
Trails peers (4/13)
Narrow moat 26/100
Evidence: Medium Range $7.42 – $13.59 Share as image

Fair value as of: Jul 14, 2026

From 11 valuation models · updated 27 days ago

Share price −41.3% over the past month.

A solid business, screening 39% undervalued on our models.

What matters now

  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($7.42 to $13.59) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.32 $4.38 Fair Value $10.51 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $4.38 – $24.32 · fair‑value band $7.42 – $13.59 · the $7.56 price screens below the $10.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ADTRAN Holdings (ADTN) currently trades at $7.56, while our model-based Fair Value estimate is $10.51, implying the stock looks roughly 39.0% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, ADTRAN Holdings generated revenue of $1.1B at a net margin of -3.2%. Revenue grew 15.5% year over year. It earns a return on equity of -4.9%. Net debt stands at $149M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $7.42 (bear case) to $13.59 (bull case); at $7.56, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at 39%, ADTN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.78 $13.89 $18.95 80
Rev-Margin DCF $9.20 $15.00 $21.55 74
EV/EBITDA $7.75 $10.84 $13.93 54
All 11 models by family
DCF Models
FCF DCF $9.67 $14.35 $20.47 38
Owner Earnings $0.2200 $0.9400 $1.89 31
5Y Revenue Exit $9.20 $14.91 $22.06 39
5Y EBITDA Exit $7.87 $12.46 $17.65 41
10Y Revenue Exit $9.00 $13.92 $20.27 36
10Y EBITDA Exit $8.50 $12.37 $17.23 37
Multiples
EV/EBITDA $7.75 $10.84 $13.93 54
EV/Revenue $9.50 $14.22 $18.94 43
Asset-Based
NCAV (Graham) $0.9000 $1.21 $1.80 50
Growth DCF
Growth DCF $9.78 $13.89 $18.95 80
Rev-Margin DCF $9.20 $15.00 $21.55 74

Widest divergence: Growth DCF ($13.89) versus Asset-Based ($1.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.1B
Revenue growth (YoY) +15.5%
Net margin -3.2%
Return on equity -4.9%
Free cash flow $98.0M FY2025
Operating margin 2.3%
More key figures
EPS (TTM) $-0.3900
EPS growth (YoY) -60.0%
Net debt $149M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 17

Profitability 27
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ADTRAN Holdings, Inc. provides networking and communications platforms, software, systems, and services in the United States, Germany, the United Kingdom, and internationally. It operates through two segments, Network Solutions, and Services & Support.

Full company description

ADTRAN Holdings, Inc. provides networking and communications platforms, software, systems, and services in the United States, Germany, the United Kingdom, and internationally. It operates through two segments, Network Solutions, and Services & Support. It offers residential gateways; ethernet passive optical network ONUs; gigabit passive optical network/XGS-PON ONTs; routers, and switches; edge cloud; carrier ethernet network interface devices; Optical Line Terminals; Packet Aggregation, Copper Access, and Oscilloquartz; optical transport and engine solutions; infrastructure monitoring solution; and training, professional, software, and managed services. The company provides various software, such as Mosaic One SaaS, n-Command, Procloud, MCP, AOE, and ACI-E. It serves large, medium, and small service providers; alternative service providers, such as utilities, municipalities and fiber overbuilders; cable/MSOs; and SMBs and distributed enterprises. ADTRAN Holdings, Inc. was incorporated in 1985 and is headquartered in Huntsville, Alabama.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ADTRAN Holdings reported revenue of $1.1B in FY2025 versus $563M in FY2021, a compound +17.8%/yr. Reported net income was −$45.7M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.1B
Latest YoY
+17.5%
Avg. growth/yr (3Y)
+1.9%
Avg. growth/yr (5Y)
+16.4%
Avg. growth/yr (32Y)
+8.8%
Revenue +17.8%/yr
FY21 $563M
FY22 $1.0B
FY23 $1.1B
FY24 $923M
FY25 $1.1B
Net income
FY21 −$8.6M
FY22 −$2.0M
FY23 −$268M
FY24 −$460M
FY25 −$45.7M

Watch ADTN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ADTRAN Holdings Fair Value". https://www.fairvalue-calculator.com/stock/ADTN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Communication Equipment · 290 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +39% · Top 25%
Return on assets -0% · Below median
Net margin (TTM) -3% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 16% · Above median
Debt / equity 1.50× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/B 8.38× · Pricier than 75% of peers
P/S (TTM) 1.09× · Cheaper than median
P/FCF 12.5× · Pricier than median
EV/EBITDA 14.7× · Cheaper than median
PEG 1.86× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 0
FUTURE 78 · sector 30
PAST 0 · sector 15
HEALTH 25 · sector 98
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare ADTRAN Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ADTRAN Holdings (ADTN) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $10.51 versus a price of $7.56, about +39% (undervalued).
What is the fair value of ADTN?
Our model-based fair value for ADTRAN Holdings is $10.51 (as of Jul 14, 2026), built from audited fundamentals. The current price is $7.56.
What is the quality score of ADTN?
ADTRAN Holdings has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ADTRAN Holdings (ADTN)?
ADTRAN Holdings reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ADTN?
The net profit margin of ADTRAN Holdings is about -3.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ADTRAN Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.