PT Samator Indo Gas Tbk (AGII) Fair Value & Analysis
Basic Materials · ID · Market cap 9.1T IDR
Fair value as of: Jul 18, 2026
From 18 valuation models · updated 23 days ago
Share price −5.5% over the past month.
Below-average quality, and screening another 89% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (404.53 IDR). The favourable scenario is already priced in.
- Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 711.87 IDR – 3,584 IDR · fair‑value band 242.72 IDR – 404.53 IDR · the 2,910 IDR price screens above the 323.62 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
PT Samator Indo Gas Tbk (AGII) currently trades at 2,910 IDR, while our model-based Fair Value estimate is 323.62 IDR, implying the stock looks roughly 88.9% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, PT Samator Indo Gas Tbk generated revenue of 3.1T IDR at a net margin of 2.8%. Revenue grew 7.9% year over year. It earns a return on equity of 2.3%. Net debt stands at 3.3T IDR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 242.72 IDR (bear case) to 404.53 IDR (bull case); at 2,910 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 331% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -89%, AGII screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 18 models by family
Widest divergence: Asset-Based (820.60 IDR) versus Earnings-Based (178.37 IDR). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 73
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Samator Indo Gas Tbk produces, markets, and distributes industrial gases in Indonesia. The company operates in Gas Product and Equipment and Service segments.
Full company description
PT Samator Indo Gas Tbk produces, markets, and distributes industrial gases in Indonesia. The company operates in Gas Product and Equipment and Service segments. It provides air gases, including oxygen, nitrogen, and argon; medical gases, such as oxygen, nitrogen, nitrous oxide, and other medical gases; mixed and specialty gases comprising pure gas, and mixed and calibration gas; hydrocarbon gases, such as natural gas, petroleum, propane, and acetylene; electronic gas; synthetic gases consisting of hydrogen, carbon monoxide, and sulfur dioxide; helium gas and liquid helium; and other gases, including krypton, neon, xenon, ammonia, and fuel gas. The company also offers medical supply equipment, onsite generation systems, medical gas monitoring systems, gas handling and cutting equipment, and modular operating theatre products, as well as distributes cryogenic fluids. In addition, it provides homecare products under the Oxypure name. The company was formerly known as PT Aneka Gas Industri. PT Samator Indo Gas Tbk was founded in 1916 and is headquartered in Jakarta Selatan, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Samator Indo Gas Tbk reported revenue of 3.0T IDR in FY2025 versus 2.7T IDR in FY2021, a compound +2.4%/yr. Reported net income was 58.4B IDR in FY2025, compounding −26.9%/yr from FY2021.
AGII screens 89% overvalued. Compare with BASF SE →
Peer Group
Chemicals · 334 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Chemicals median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| BASF SE BASN | 1,034 MXN | 532.13 MXN | -49% |
| Ningxia Baofeng Energy Group 600989 | ¥20.32 | ¥20.17 | -1% |
| Zhejiang Juhua Co 600160 | ¥42.85 | ¥23.35 | -46% |
| Rongsheng Petrochemical Co 002493 | ¥10.95 | ¥2.39 | -78% |
| PT Barito Pacific Tbk, BRPT | 1,690 IDR | 1,628 IDR | -4% |
| LG Chem, Ltd 051910 | 260,500 KRW | 587,755 KRW | +126% |
| Formosa Chemicals & Fibre Corporation 1326 | 66.10 TWD | 6.79 TWD | -90% |
| PTT Global Chemical Public Company PTTGC | 35.50 THB | 18.21 THB | -49% |
| 542812 542812 | ₹4,369 | ₹791.05 | -82% |
| Indorama Ventures Public Company IVL | 24.50 THB | 17.95 THB | -27% |
Compare PT Samator Indo Gas Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is PT Samator Indo Gas Tbk (AGII) overvalued or undervalued?
What is the fair value of AGII?
What is the quality score of AGII?
What is the revenue of PT Samator Indo Gas Tbk (AGII)?
What is the net profit margin of AGII?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Samator Indo Gas Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.