EN DE

AGL Energy Limited (AGL) Fair Value & Analysis

Utilities · AU · Market cap A$5.7B

AE AGL Energy Limited AGL · AU
PriceA$8.23
Fair ValueA$9.87
Upside+19.9%
Quality41/100
Watch AGL Energy Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.2% net margin
Moderate debt · negative free cash flow
5.75% dividend yield
Mixed vs. peers (7/13)
Narrow moat 23/100
Evidence: Medium Range A$6.29 – A$13.45 Share as image

Fair value as of: Jul 12, 2026

From 4 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from A$13.00 to A$9.87 (−24.1%) since Jun 24, 2026. Share price −1.9% over the past month.

Below-average quality, screening 20% undervalued on our models.

What matters now

  • A fairly wide model range (A$6.29 to A$13.45) leaves room in how you read the outcome.
  • Our model range runs from A$6.29 (bear) to A$13.45 (bull), base A$9.87. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$11.21 A$4.16 Fair Value A$9.87 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range A$4.16 – A$11.21 · fair‑value band A$6.29 – A$13.45 · the A$8.23 price screens below the A$9.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AGL Energy Limited (AGL) currently trades at A$8.23, while our model-based Fair Value estimate is A$9.87, implying the stock looks roughly 19.9% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, AGL Energy Limited generated revenue of A$14.3B at a net margin of -1.2%. Revenue declined 0.9% year over year. It earns a return on equity of -3.3%. Net debt stands at A$3.0B. Fundamentals as of Jul 12, 2026

Our scenario range runs from A$6.29 (bear case) to A$13.45 (bull case); at A$8.23, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -59% fair-value upside, at 20%, AGL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM A$5.09 A$10.14 A$15.36 70
DDM Multi-Stage A$5.09 A$7.85 A$10.65 61
EV/EBITDA A$7.02 A$10.60 A$14.18 54
All 4 models by family
Dividend Discount
Gordon GGM A$5.09 A$10.14 A$15.36 70
DDM Multi-Stage A$5.09 A$7.85 A$10.65 61
Multiples
EV/EBITDA A$7.02 A$10.60 A$14.18 54
Asset-Based
NCAV (Graham) A$3.61 A$4.84 A$7.22 50

Widest divergence: Multiples (A$10.60) versus Asset-Based (A$4.84). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) A$14.3B
Revenue growth (YoY) -0.9%
Net margin -1.2%
Return on equity -3.3%
Free cash flow −A$284M FY2025
Operating margin 7.7%
More key figures
EPS (TTM) A$-0.1500
Dividend yield 5.8%
EPS growth (YoY) -42.1%
Net debt A$3.0B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 38 · Market factors (momentum, volatility) 43

Profitability 26
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AGL Energy Limited, together with its subsidiaries, supplies energy and other essential services in Australia. It operates through in segments: Customer Markets, Integrated Energy, and Investments.

Full company description

AGL Energy Limited, together with its subsidiaries, supplies energy and other essential services in Australia. It operates through in segments: Customer Markets, Integrated Energy, and Investments. The company engages in the retailing of electricity, gas, broadband/mobile/voice, and solar and energy efficiency products and services; and selling, marketing, and branding of customer contact, as well as call center operations. It also operates power generation facilities, including coal, gas-fired, wind, hydro, solar, grid-scale batteries, and natural gas storage; and other firming and storage technology. In addition, the company is involved in the development projects. Further, it provides electric vehicle services, such as electricity plans, chargers, and subscriptions; and moving house services. It serves the residential, small and large businesses, wholesale, energy, telecommunications, and Netflix customers. The company was founded in 1837 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AGL Energy Limited reported revenue of A$13.8B in FY2025 versus A$10.9B in FY2021, a compound +6.0%/yr. Reported net income was −A$98.0M in FY2025.

Growth Quality 17/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$13.8B
Latest YoY
+1.9%
Avg. growth/yr (3Y)
+1.5%
Avg. growth/yr (5Y)
+2.6%
Avg. growth/yr (25Y)
+8.1%
Revenue +6.0%/yr
FY21 A$10.9B
FY22 A$13.2B
FY23 A$14.2B
FY24 A$13.6B
FY25 A$13.8B
Net income
FY21 −A$2.1B
FY22 A$860M
FY23 −A$1.3B
FY24 A$711M
FY25 −A$98.0M

Watch AGL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AGL Energy Limited Fair Value". https://www.fairvalue-calculator.com/stock/AGL

Peer Group

Utilities - Independent Power Producers · 78 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside +20% · Above median
Return on assets 2% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 8% · Below median
Revenue growth -1% · Above median
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 0.58× · Lower than median

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/B 0.83× · Cheaper than median
P/S (TTM) 0.28× · Cheaper than 75% of peers
EV/EBITDA 6.4× · Cheaper than median
PEG 1.75× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 23
FUTURE 0 · sector 0
PAST 0 · sector 31
HEALTH 71 · sector 70
DIVIDEND 100 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $257.57 $89.08 -65%
Vistra Corp VST $158.86 $47.59 -70%
Adani Power Limited ADANIPOWER ₹218.45 ₹75.57 -65%
CGN Power Co 003816 ¥3.88 ¥3.13 -19%
NRG Energy, Inc NRG $137.90 $56.02 -59%
Gulf Development Public Company GULF 67.50 THB 40.44 THB -40%
Adani Energy Solutions Limited ADANIENSOL ₹1,730 ₹342.02 -80%
Talen Energy Corporation TLN $372.37 $44.67 -88%
Datang International Power Generation Co 601991 ¥5.80 ¥4.95 -15%
Power Assets Holdings 0006 HK$58.45 HK$31.90 -45%

Compare AGL Energy Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AGL Energy Limited (AGL) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of A$9.87 versus a price of A$8.23, about +20% (undervalued).
What is the fair value of AGL?
Our model-based fair value for AGL Energy Limited is A$9.87 (as of Jul 12, 2026), built from audited fundamentals. The current price is A$8.23.
What is the quality score of AGL?
AGL Energy Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AGL Energy Limited (AGL)?
AGL Energy Limited reported trailing-twelve-month revenue of about A$14.3B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of AGL?
The net profit margin of AGL Energy Limited is about -1.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does AGL Energy Limited pay a dividend?
AGL Energy Limited currently shows a dividend yield of about 5.76% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AGL Energy Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.