EN DE

AGNT, Inc (AGNT) Fair Value & Analysis

Real Estate · US · Market cap $812M

AI AGNT, Inc logo AGNT, Inc AGNT · US
Price$4.39
Fair Value$9.33
Upside+112.5%
Quality57/100
Watch AGNT, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.4% net margin
generates free cash flow
4.22% dividend yield
Mixed vs. peers (5/12)
Narrow moat 15/100
Evidence: Low Range $6.76 – $11.90 Share as image

Fair value as of: Jul 25, 2026

From 7 valuation models · updated 16 days ago

Share price −8.4% over the past month.

A solid business, screening 113% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($6.76). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$50.21 $3.83 Fair Value $9.33 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $3.83 – $50.21 · fair‑value band $6.76 – $11.90 · the $4.39 price screens below the $9.33 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AGNT, Inc (AGNT) currently trades at $4.39, while our model-based Fair Value estimate is $9.33, implying the stock looks roughly 112.5% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, AGNT, Inc generated revenue of $4.8B at a net margin of -0.4%. Revenue grew 5.3% year over year. It earns a return on equity of -7.2%. The balance sheet holds a net cash position of $124M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $6.76 (bear case) to $11.90 (bull case); at $4.39, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 113%, AGNT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.17 $15.29 $24.92 72
Rev-Margin DCF $8.82 $14.89 $27.60 67
NCAV (Graham) $0.7400 $0.9900 $1.48 50
All 7 models by family
DCF Models
FCF DCF $9.73 $13.86 $26.20 38
5Y Revenue Exit $8.08 $13.11 $23.62 39
10Y Revenue Exit $8.45 $16.73 $21.74 36
Multiples
EV/Revenue $6.76 $9.33 $11.90 43
Asset-Based
NCAV (Graham) $0.7400 $0.9900 $1.48 50
Growth DCF
Growth DCF $9.17 $15.29 $24.92 72
Rev-Margin DCF $8.82 $14.89 $27.60 67

Widest divergence: Growth DCF ($14.89) versus Asset-Based ($0.9900). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) $4.8B
Revenue growth (YoY) +5.3%
Net margin -0.4%
Return on equity -7.2%
Free cash flow $108M FY2025
Operating margin -0.9%
More key figures
EPS (TTM) $-0.1000
Dividend yield 4.2%
Net cash $124M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 61 · Market factors (momentum, volatility) 4

Profitability 42
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 8
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AGNT, Inc, together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. It operates through three segments: North American Realty, International Realty, and Other Affiliated Services.

Full company description

AGNT, Inc, together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. It operates through three segments: North American Realty, International Realty, and Other Affiliated Services. The company acts as a licensed broker for processing residential and commercial real estate transactions; and provides other real estate support services. It also offers FrameVR.io, a web-accessible proprietary technology offering immersive 3D platforms; magazine and its related media properties which provide training, classes, resources, and tools under the SUCCESS bran. It operates in Americas, Europe, the Middle East, Asia-Pacific, and South Africa. AGNT, Inc was formerly known as eXp World Holdings, Inc. and changed its name to AGNT, Inc in June 2026. The company was incorporated in 2008 and is headquartered in Bellingham, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AGNT, Inc reported revenue of $4.8B in FY2025 versus $3.8B in FY2021, a compound +6.1%/yr. Reported net income was −$22.7M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.8B
Latest YoY
+4.5%
Avg. growth/yr (3Y)
+1.3%
Avg. growth/yr (5Y)
+21.6%
Avg. growth/yr (11Y)
+70.6%
Revenue +6.1%/yr
FY21 $3.8B
FY22 $4.6B
FY23 $4.3B
FY24 $4.6B
FY25 $4.8B
Net income
FY21 $81.2M
FY22 $15.4M
FY23 −$9.0M
FY24 −$21.3M
FY25 −$22.7M

Watch AGNT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AGNT, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AGNT

Peer Group

Real Estate Services · 521 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +113% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 4.2% · Above median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/B 3.34× · Pricier than 75% of peers
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 7.5× · Pricier than median
PEG 26.00× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 27 · sector 10
PAST 0 · sector 16
HEALTH 0 · sector 85
DIVIDEND 84 · sector 49

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare AGNT, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AGNT, Inc (AGNT) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $9.33 versus a price of $4.39, about +113% (undervalued).
What is the fair value of AGNT?
Our model-based fair value for AGNT, Inc is $9.33 (as of Jul 25, 2026), built from audited fundamentals. The current price is $4.39.
What is the quality score of AGNT?
AGNT, Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AGNT, Inc (AGNT)?
AGNT, Inc reported trailing-twelve-month revenue of about $4.8B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of AGNT?
The net profit margin of AGNT, Inc is about -0.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does AGNT, Inc pay a dividend?
AGNT, Inc currently shows a dividend yield of about 4.22% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AGNT, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.