eXp World Holdings, Inc. (AGNT) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of eXp World Holdings, Inc. $9.58, price $3.54, upside +170.6%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch eXp World Holdings, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $3.54 – $50.21 · fair‑value band $6.43 – $14.51 · the $3.54 price screens below the $9.58 fair value. Dashed = 300-day average. As of Sep 23, 2026.
Follow eXp World Holdings in your weekly email
Every Wednesday you see whether eXp World Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AGNT, Inc, together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. It operates through three segments: North American Realty, International Realty, and Other Affiliated Services.
Show more
AGNT, Inc, together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. It operates through three segments: North American Realty, International Realty, and Other Affiliated Services. The company acts as a licensed broker for processing residential and commercial real estate transactions; and provides other real estate support services. It also offers FrameVR.io, a web-accessible proprietary technology offering immersive 3D platforms; magazine and its related media properties which provide training, classes, resources, and tools under the SUCCESS bran. It operates in Americas, Europe, the Middle East, Asia-Pacific, and South Africa. AGNT, Inc was formerly known as eXp World Holdings, Inc. and changed its name to AGNT, Inc in June 2026. The company was incorporated in 2008 and is headquartered in Bellingham, Washington.
Stock analysis
eXp World Holdings, Inc. (AGNT) currently trades at $3.54, while our model-based Fair Value estimate is $9.58, implying the stock looks roughly 63.0% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $14.89 per share, and 6 of the 7 models we run sit above the $3.54 price.
Bear case: the Asset-Based group reads lowest at $0.9900, and 1 of the 7 models stay below the price. Evidence for this calculation is medium.
Scenario range: $6.43 (bear) to $14.51 (bull), the price of $3.54 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
eXp World Holdings, Inc. reported revenue of $4.8B in FY2025 versus $3.8B in FY2021, a compound +6.1%/yr. Reported net income was −$22.7M in FY2025.
Key figures
Market cap $812M · P/S ratio 0.17 · EPS (TTM) $−0.1000 · Dividend yield 5.6% · Net margin −0.5% · Return on equity −7.2% · Return on assets (EBIT) 0.6% · Operating margin −0.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 69% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at 171%, AGNT screens cheaper than that median.
Fair Value models
Bear $6.43Fair Value $9.58Bull $14.51
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+4.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.6%
Start year 2020 (pandemic). Over 10 years: +70.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+70.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.8% (2020) → −0.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −15.8% a year for the price and +2.3% for the forecasts.
Compare eXp World Holdings, Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 546 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+171% · Top 25%
Profitability
Return on assets−3% · Bottom 25%
Net margin (TTM)0% · Below median
Operating margin (TTM)−1% · Bottom 25%
Growth and dividend
Revenue growth5% · Above median
Dividend yield (TTM)5.6% · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "eXp World Holdings, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/AGNT
Frequently asked questions
Is eXp World Holdings, Inc. (AGNT) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $9.58 versus a price of $3.54, about +171% upside (undervalued).
What is the fair value of AGNT?
Our model-based fair value for eXp World Holdings, Inc. is $9.58 (as of Sep 23, 2026), built from audited fundamentals. The current price: $3.54.
What is the quality score of AGNT?
eXp World Holdings, Inc. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for eXp World Holdings, Inc. (AGNT)?
Our model-based price target is the fair value of $9.58 (as of Sep 23, 2026) from 7 valuation models. Cautious scenario $6.43, optimistic scenario $14.51. It is a calculation from audited fundamentals, not an analyst target.
What is the eXp World Holdings, Inc. stock forecast for 2026?
Our models put fair value at $9.58, about +171% upside versus a price of $3.54 (undervalued). Cautious scenario $6.43, optimistic scenario $14.51. The calculation is refreshed regularly with new filings.
What is the revenue of eXp World Holdings, Inc. (AGNT)?
eXp World Holdings, Inc. reported trailing-twelve-month revenue of about $4.8B (latest available figure, as of Sep 23, 2026).
Does eXp World Holdings, Inc. pay a dividend?
eXp World Holdings, Inc. currently shows a dividend yield of about 5.65% relative to its recent price (as of Sep 23, 2026).
What growth is priced into eXp World Holdings, Inc. (AGNT)?
For today's price to be fair in a discounted-cash-flow model, eXp World Holdings, Inc. would have to grow free cash flow by -13.8 % per year for five years (discount rate 13.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.6 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of AGNT use?
Our models discount eXp World Holdings, Inc. at 13.7 %: a base by market capitalisation (small), damped by beta 2.09, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For eXp World Holdings, Inc. that is -13.8 % per year a year over ten years, using the same discount rate (13.7 %) and the same formula as our fair value.
How much growth has eXp World Holdings, Inc. (AGNT) delivered so far?
Over the past 5 years revenue at eXp World Holdings, Inc. grew +21.6 % a year. The price currently implies -13.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of eXp World Holdings, Inc. (AGNT) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into eXp World Holdings, Inc. (-13.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of eXp World Holdings, Inc. (AGNT)?
The free-cash-flow yield on the price is 19.52 %: that much free cash flow eXp World Holdings, Inc. produces per unit of market value. When it exceeds the discount rate of our models (13.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of eXp World Holdings, Inc. (AGNT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For eXp World Holdings, Inc. it is $9.58 per share (as of Sep 23, 2026), against a price of $3.54. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is eXp World Holdings, Inc. stock overvalued or undervalued in 2026?
As of Sep 23, 2026, AGNT trades below its calculated fair value: price $3.54, fair value $9.58, a gap of about +171% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AGNT?
No. The price is what the market pays today ($3.54); the fair value is what the company's own numbers justify ($9.58). For eXp World Holdings, Inc. the two are $6.04 per share apart. That gap is exactly why we show both numbers side by side.
How much is eXp World Holdings, Inc. worth?
The market values eXp World Holdings, Inc. at about $812M (market capitalisation, as of Sep 23, 2026). Per share that is $3.54; our models calculate a fair value of $9.58 per share.
What do the bullish and bearish scenarios say about AGNT?
Our models span a range for eXp World Holdings, Inc.: cautious scenario $6.43, base $9.58, optimistic $14.51 per share (as of Sep 23, 2026, price $3.54). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of AGNT?
The PEG ratio of eXp World Holdings, Inc. is 26.00 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of eXp World Holdings, Inc. (AGNT)?
Balance-sheet figures for eXp World Holdings, Inc. (as of Sep 23, 2026): return on equity −7.2%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is AGNT from its 52-week high?
eXp World Holdings, Inc. trades at $3.54, about 69% below its 52-week high of $11.59 and at the low of $3.54 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $9.58 is for.
Which stocks are comparable to eXp World Holdings, Inc.?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is eXp World Holdings, Inc. stock attractive at the current price?
The data as of Sep 23, 2026: price $3.54, calculated fair value $9.58 (+171%), Quality Score 57/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AGNT calculated?
We run eXp World Holdings, Inc. through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $9.58, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. eXp World Holdings, Inc. currently trades 171 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of eXp World Holdings, Inc. (AGNT)?
The closing price on Sep 23, 2026 was $3.54. Our model-based fair value is $9.58, about +171% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with eXp World Holdings, Inc. right now?
The price is below even our cautious bear case ($6.43). The market is more pessimistic than our downside scenario. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($6.43 to $14.51) leaves room in how you read the outcome. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of eXp World Holdings, Inc.
How large is the market capitalisation of eXp World Holdings, Inc. (AGNT)?
The market capitalisation of eXp World Holdings, Inc. is $812M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of eXp World Holdings, Inc. (AGNT)?
The price-to-sales ratio of eXp World Holdings, Inc. is 0.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of eXp World Holdings, Inc. (AGNT)?
Earnings per share at eXp World Holdings, Inc. are $−0.1000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of eXp World Holdings, Inc. (AGNT)?
The dividend yield of eXp World Holdings, Inc. is 5.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of eXp World Holdings, Inc. (AGNT)?
The net margin of eXp World Holdings, Inc. is −0.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of eXp World Holdings, Inc. (AGNT)?
The return on equity (ROE) of eXp World Holdings, Inc. is −7.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of eXp World Holdings, Inc. (AGNT)?
On an EBIT basis the return on assets of eXp World Holdings, Inc. is 0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of eXp World Holdings, Inc. (AGNT)?
The operating margin of eXp World Holdings, Inc. is −0.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at eXp World Holdings, Inc. (AGNT)?
Revenue at eXp World Holdings, Inc. is growing +5.3% versus a year earlier (3y avg +1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does eXp World Holdings, Inc. (AGNT) hold?
eXp World Holdings, Inc. holds more cash than debt, $124M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch eXp World Holdings, Inc. in the live analysis
One click puts eXp World Holdings, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 23, 2026