EN DE

Alliance Developpement Capital SIIC (ADC SIIC) (ALDV) Fair Value & Analysis

Real Estate · FR · Market cap €10.2M

AD Alliance Developpement Capital SIIC (ADC SIIC) ALDV · PA
Price€0.0800
Fair Value€0.0487
Upside-39.1%
Quality45/100
Watch Alliance Developpement Capital SIIC (ADC SIIC) for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 10/100
Evidence: Medium Range €0.0487 – €0.0487 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €0.0356 to €0.0487 (+36.7%) since Jun 26, 2026. Share price +5.7% over the past month.

Below-average quality, and screening another 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€0.0487). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€0.1700 €0.0333 Fair Value €0.0487 Jul 2013 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €0.0333 – €0.1700 · the €0.0800 price screens above the €0.0487 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alliance Developpement Capital SIIC (ADC SIIC) (ALDV) currently trades at €0.0800, while our model-based Fair Value estimate is €0.0487, implying the stock looks roughly 39.1% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

It earns a return on equity of -3.2%. The balance sheet holds a net cash position of €3.9M. Fundamentals as of Jul 16, 2026

The share trades about 10% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -44% fair-value upside, at -39%, ALDV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM €0.0100 €0.0100 70
DDM Multi-Stage €0.0100 €0.0100 61
EV/EBITDA €0.0600 €0.0600 €0.0700 54
All 6 models by family
Dividend Discount
Gordon GGM €0.0100 €0.0100 70
DDM Multi-Stage €0.0100 €0.0100 61
Multiples
EV/EBIT €0.0400 €0.0500 €0.0500 53
EV/EBITDA €0.0600 €0.0600 €0.0700 54
EV/Revenue €0.0400 €0.0400 €0.0400 43
Asset-Based
NCAV (Graham) €0.1700 €0.2300 €0.3500 50

Widest divergence: Asset-Based (€0.2300) versus Dividend Discount (€0.0100). Highest evidence: Gordon GGM (70).

Notify me when ALDV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −€604K
Revenue growth (YoY) +396%
Return on equity -3.2%
Free cash flow −€421K FY2025
Operating margin -36.1%
EPS (TTM) €-0.0100
More key figures
EPS growth (YoY) +61.8%
Net cash €3.9M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 54

Profitability 3
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alliance Developpement Capital SIIC (ADC SIIC) is a publicly owned real estate investment firm. The firm specializes in owning and managing residential real estate properties. It primarily invests in properties in Paris and its suburbs. The firm was formerly known as AD Capital SA. Alliance Developpement Capital is based in Saint-Josse-Ten-Noode, Belgium.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alliance Developpement Capital SIIC (ADC SIIC) reported revenue of €1.1M in FY2025 versus €926K in FY2021, a compound +3.3%/yr. Reported net income was −€1.7M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€1.1M
Latest YoY
−5.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.2%
Revenue +3.3%/yr
FY21 €926K
FY22 €1.0M
FY23 €1.1M
FY24 €1.1M
FY25 €1.1M
Net income
FY21 −€967K
FY22 −€955K
FY23 −€1.8M
FY24 −€395K
FY25 −€1.7M

ALDV screens 39% overvalued. Compare with AvalonBay Communities, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alliance Developpement Capital SIIC (ADC SIIC) Fair Value". https://www.fairvalue-calculator.com/stock/ALDV

Peer Group

REIT - Residential · 56 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −38% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) -37% · Bottom 25%
Revenue growth 396% · Top 25%

Valuation Multiples vs REIT - Residential median · lower = cheaper

P/B 0.25× · Cheaper than 75% of peers
PEG 6.14× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 10
PAST 0 · sector 5
HEALTH 100 · sector 61
DIVIDEND 0 · sector 73

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Residential stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
AvalonBay Communities, Inc AVB $190.80 $126.12 -34%
EQR EQR $67.86 $38.10 -44%
Essex Property Trust, Inc ESS $293.46 $177.90 -39%
Invitation Homes INVH $29.78 $16.82 -44%
Mid-America Apartment Communities, Inc MAA $133.88 $65.28 -51%
Sun Communities, Inc SUI $121.83 $114.79 -6%
UDR, Inc UDR $39.59 $19.76 -50%
American Homes 4 Rent (AMH or the General Partner) AMH $33.11 $21.44 -35%
Equity LifeStyle Properties, Inc ELS $66.05 $21.27 -68%
Camden Property Trust, an S&P 500 Company CPT $113.73 $41.87 -63%

Compare Alliance Developpement Capital SIIC (ADC SIIC) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alliance Developpement Capital SIIC (ADC SIIC) (ALDV) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €0.0487 versus a price of €0.0800, about −39% (overvalued).
What is the fair value of ALDV?
Our model-based fair value for Alliance Developpement Capital SIIC (ADC SIIC) is €0.0487 (as of Jul 16, 2026), built from audited fundamentals. The current price is €0.0800.
What is the quality score of ALDV?
Alliance Developpement Capital SIIC (ADC SIIC) has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of ALDV?
The net profit margin of Alliance Developpement Capital SIIC (ADC SIIC) is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alliance Developpement Capital SIIC (ADC SIIC) and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.