EN DE

Groupe Guillin S.A (ALGIL) Fair Value & Analysis

Consumer Cyclical · FR · Market cap €399M

GG Groupe Guillin S.A ALGIL · PA
Price€21.60
Fair Value€36.76
Upside+70.2%
Quality58/100
Watch Groupe Guillin S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.5% net margin
Low debt · generates free cash flow
4.19% dividend yield
Ranks above peers (14/15)
Narrow moat 42/100
Evidence: High Range €26.79 – €52.42 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from €36.73 to €36.76 (+0.1%) since Jul 14, 2026. Share price −4.8% over the past month.

A solid business, screening 70% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€26.79). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (€26.79 to €52.42) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€29.85 €14.53 Fair Value €36.76 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €14.53 – €29.85 · fair‑value band €26.79 – €52.42 · the €21.60 price screens below the €36.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Groupe Guillin S.A (ALGIL) currently trades at €21.60, while our model-based Fair Value estimate is €36.76, implying the stock looks roughly 70.2% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Groupe Guillin S.A generated revenue of €886M at a net margin of 5.5%. Revenue grew 1.1% year over year. It earns a return on equity of 7.5%. Net debt stands at €61.6M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €26.79 (bear case) to €52.42 (bull case); at €21.60, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at 70%, ALGIL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €10.94 €14.61 €19.05 80
Residual Income €27.46 €28.44 €28.84 76
Rev-Margin DCF €23.40 €39.01 €56.12 74
All 26 models by family
DCF Models
FCF DCF €10.81 €14.93 €20.20 38
Owner Earnings €10.63 €14.68 €19.86 31
5Y Revenue Exit €23.40 €39.19 €59.23 39
5Y EBITDA Exit €28.69 €48.82 €71.94 41
5Y P/E Exit €21.88 €36.44 €51.35 38
10Y Revenue Exit €17.12 €29.38 €45.50 36
10Y EBITDA Exit €21.01 €35.40 €54.13 37
10Y P/E Exit €17.08 €27.66 €40.15 35
Earnings-Based
Graham-Dodd €17.76 €47.82 €62.61 54
Lynch FV €9.34 €13.35 €17.35 50
PEG = 1.0 €9.34 €13.35 €17.35 46
EPV €22.92 €26.00 €28.57 59
Dividend Discount
Gordon GGM €7.86 €14.17 €19.50 70
DDM Multi-Stage €7.86 €11.53 €14.91 61
Multiples
P/E Multiple €33.31 €44.41 €55.51 63
P/S Multiple €33.31 €44.41 €55.51 58
P/B Multiple €33.31 €44.41 €55.51 55
EV/EBIT €39.31 €52.32 €65.32 53
EV/EBITDA €46.73 €62.21 €77.69 54
EV/Revenue €34.11 €48.60 €63.09 43
Asset-Based
NCAV (Graham) €17.82 €23.88 €35.63 50
Growth DCF
Growth DCF €10.94 €14.61 €19.05 80
Rev-Margin DCF €23.40 €39.01 €56.12 74
Economic Profit
Residual Income €27.46 €28.44 €28.84 76
ROIC Compounder €22.92 €26.00 €28.57 72
Growth Earnings
Growth-Adj P/E €26.79 €38.27 €49.75 68

Widest divergence: Multiples (€44.41) versus Dividend Discount (€11.53). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €886M
Revenue growth (YoY) +1.1%
Net margin 5.5%
Return on equity 7.5%
Free cash flow €21.4M FY2025
P/E ratio 8.6
More key figures
Operating margin 8.2%
EPS (TTM) €2.61
Dividend yield 4.2%
EPS growth (YoY) -4.7%
Net debt €61.6M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 37

Profitability 47
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Groupe Guillin S.A. produces and sells food packaging products in France, the United Kingdom, Italy, and internationally.

Full company description

Groupe Guillin S.A. produces and sells food packaging products in France, the United Kingdom, Italy, and internationally. The company offers bags, lace, scalloped and gold holders, liners, trays, sealable trays, round containers with separate and attached lids, boxes with separate and attached lids, baking paper, cardboard moulds, and trays without covers; cups, glasses, flutes, mugs, covers, plates, presentation plates, and meal trays; dessert bowls, tableware, and accessories; cellular packaging, PP and rPET trays, cardboard trays, packaging for small fruits, and baskets, as well as rPET lids for soft fruit and grapes; presentation plates; baking paper and paper moulds; trays for sealing and film wrapping; and pockets, inserts, shakers, and baskets. It also sells food preparation equipment, including sealer packing machines, vacuum and gas sealers, and in-line sealers, as well as peripherals and labelling equipment; and meal distribution equipment comprising isothermal transportation, breakfast carts, plated meal distribution, and multi-portion meal distribution. The company serves supermarkets, hypermarkets, commercial and industrial catering, retail, fruits and vegetables, and food industries. Groupe Guillin S.A. was founded in 1972 and is based in Ornans, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Groupe Guillin S.A reported revenue of €885M in FY2025 versus €741M in FY2021, a compound +4.5%/yr. Reported net income was €48.3M in FY2025, compounding −4.5%/yr from FY2021.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€885M
Latest YoY
+1.7%
Avg. growth/yr (3Y)
−0.5%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (25Y)
−0.3%
Revenue +4.5%/yr
FY21 €741M
FY22 €898M
FY23 €885M
FY24 €870M
FY25 €885M
Net income −4.5%/yr
FY21 €58.1M
FY22 €51.0M
FY23 €75.4M
FY24 €59.7M
FY25 €48.3M

Watch ALGIL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Groupe Guillin S.A Fair Value". https://www.fairvalue-calculator.com/stock/ALGIL

Peer Group

Packaging & Containers · 273 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +70% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 1% · Above median
Dividend yield (TTM) 4.2% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 8.3× · Cheaper than 75% of peers
P/B 0.70× · Cheaper than median
P/S (TTM) 0.52× · Cheaper than median
P/FCF 21.6× · Pricier than 75% of peers
EV/EBITDA 4.3× · Cheaper than 75% of peers
PEG 0.63× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 6 · sector 1
PAST 30 · sector 21
HEALTH 97 · sector 92
DIVIDEND 84 · sector 42

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare Groupe Guillin S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Groupe Guillin S.A (ALGIL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €36.76 versus a price of €21.60, about +70% (undervalued).
What is the fair value of ALGIL?
Our model-based fair value for Groupe Guillin S.A is €36.76 (as of Jul 16, 2026), built from audited fundamentals. The current price is €21.60.
What is the quality score of ALGIL?
Groupe Guillin S.A has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Groupe Guillin S.A (ALGIL)?
Groupe Guillin S.A reported trailing-twelve-month revenue of about €886M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ALGIL?
The net profit margin of Groupe Guillin S.A is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does Groupe Guillin S.A pay a dividend?
Groupe Guillin S.A currently shows a dividend yield of about 4.15% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Groupe Guillin S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.