Brødrene A & O Johansen A/S (AOJ-B) Fair Value & Analysis
Industrials · DK · Market cap 1.9B DKK
Fair value as of: Jul 12, 2026
From 26 valuation models · updated 9 days ago
Fair value updated Jul 12, 2026, revised from kr 141.66 to kr 141.77 (+0.1%) since Jun 24, 2026. Share price +5.2% over the past month.
Price vs Fair Value (12 months)
12‑month range kr 82.15 – kr 100.22 · fair‑value band kr 77.11 – kr 225.00 · the kr 91.00 price screens below the kr 141.77 fair value. As of Jul 12, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Brødrene A & O Johansen A/S (AOJ-B) currently trades at kr 91.00, while our model-based Fair Value estimate is kr 141.77, implying the stock looks roughly 55.8% undervalued today. We read business quality at 53/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Brødrene A & O Johansen A/S generated revenue of 6.2B DKK at a net margin of 3.3%. Revenue grew 6.5% year over year. It earns a return on equity of 13.1%. Net debt stands at 1.2B DKK. Fundamentals as of Jul 12, 2026
Our scenario range runs from kr 77.11 (bear case) to kr 225.00 (bull case); at kr 91.00, the current price sits within that range. The share trades about 10% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -42% fair-value upside, at 56%, AOJ-B screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.
About the company
Brødrene A & O Johansen A/S, together with its subsidiaries, engages in the sale and distribution of technical installation materials and tools for construction companies in Denmark, Sweden, Norway, and internationally. It operates through two segments: Professional B2B and Private B2C. The company offers plumbing, fittings, sanitary ware, climate, electricity and lighting, tools and machines, brackets, workwear, water supply, and drainage, sewage and climate products. It also involved in the renting of equipment. The company operates through stores, as well as sells its products online websites, such as AO.dk and AO.dk Mobile app. Brødrene A & O Johansen A/S was founded in 1914 and is headquartered in Albertslund, Denmark.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Brødrene A & O Johansen A/S reported revenue of kr 6.1B in FY2025 versus kr 4.8B in FY2021, a compound +6.3%/yr. Reported net income was kr 201M in FY2025, compounding −5.7%/yr from FY2021.
Is AOJ-B fairly valued? → Check now
Similar stocks
10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| W.W. Grainger, Inc GWW | $1,341 | $624.80 | -53% |
| Fastenal Company FAST | $46.12 | $20.63 | -55% |
| Ferguson Enterprises Inc FERG | $237.28 | $149.65 | -37% |
| Watsco, Inc W1SO34 | R$74.97 | R$45.73 | -39% |
| WESCO International, Inc WCC | $369.72 | $115.54 | -69% |
| Toromont Industries Ltd TMTNY | $32.93 | $17.32 | -47% |
| Diploma PLC DPMAY | $23.82 | $10.96 | -54% |
| Applied Industrial Technologies, Inc AIT | $329.35 | $191.65 | -42% |
| Indutrade AB IDDWF | $26.45 | $15.35 | -42% |
| Finning International Inc FTT | C$102.57 | C$74.26 | -28% |
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Brødrene A & O Johansen A/S (AOJ-B) undervalued?
What is the fair value of AOJ-B?
What is the quality score of AOJ-B?
What is the revenue of Brødrene A & O Johansen A/S (AOJ-B)?
What is the net profit margin of AOJ-B?
Does Brødrene A & O Johansen A/S pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full Brødrene A & O Johansen A/S analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.