EN DE

Angel Oak Mortgage REIT, Inc (AOMR) Fair Value & Analysis

Real Estate · US · Market cap $213M

AO Angel Oak Mortgage REIT, Inc logo Angel Oak Mortgage REIT, Inc AOMR · US
Price$9.00
Fair Value$13.32
Upside+48.0%
Quality56/100
Watch Angel Oak Mortgage REIT, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 45.7% net margin
High debt · generates free cash flow
15.09% dividend yield
Trails peers (5/13)
Narrow moat 43/100
Evidence: High Range $9.99 – $18.33 Share as image

Fair value as of: Jul 25, 2026

From 9 valuation models · updated 17 days ago

Share price +1.4% over the past month.

A solid business, screening 48% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($9.99). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($9.99 to $18.33) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.12 $2.91 Fair Value $13.32 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $2.91 – $10.12 · fair‑value band $9.99 – $18.33 · the $9.00 price screens below the $13.32 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Angel Oak Mortgage REIT, Inc (AOMR) currently trades at $9.00, while our model-based Fair Value estimate is $13.32, implying the stock looks roughly 48.0% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Angel Oak Mortgage REIT, Inc generated revenue of $35.3M at a net margin of 45.7%. Revenue declined 60.6% year over year. It earns a return on equity of 6.3%. Net debt stands at $2.2B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $9.99 (bear case) to $18.33 (bull case); at $9.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at 48%, AOMR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $10.06 $11.92 $19.80 76
Gordon GGM $8.65 $14.49 $18.80 70
DDM Multi-Stage $8.65 $13.74 $15.59 61
All 9 models by family
DCF Models
5Y EBITDA Exit $35.75 41
10Y EBITDA Exit $43.41 37
Dividend Discount
Gordon GGM $8.65 $14.49 $18.80 70
DDM Multi-Stage $8.65 $13.74 $15.59 61
Multiples
P/S Multiple $9.99 $13.32 $16.66 58
P/B Multiple $11.27 $15.03 $18.79 55
EV/EBIT $1.01 53
Asset-Based
NCAV (Graham) $5.37 $7.19 $10.74 50
Economic Profit
Residual Income $10.06 $11.92 $19.80 76

Widest divergence: Dividend Discount ($13.74) versus Asset-Based ($7.19). Highest evidence: Residual Income (76).

Notify me when AOMR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $35.3M
Revenue growth (YoY) -60.6%
Net margin 45.7%
Return on equity 6.3%
Free cash flow $18.6M FY2025
P/E ratio 13.5
More key figures
Operating margin 335%
EPS (TTM) $0.6300
EPS growth (YoY) -64.3%
Net debt $2.2B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 51 · Market factors (momentum, volatility) 58

Profitability 40
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Angel Oak Mortgage REIT, Inc., a real estate finance company, focuses on acquiring and investing in first lien nonqualified mortgage loans and other mortgage-related assets in the United States mortgage market. It offers investment securities; residential mortgage loans; and commercial mortgage loans.

Full company description

Angel Oak Mortgage REIT, Inc., a real estate finance company, focuses on acquiring and investing in first lien nonqualified mortgage loans and other mortgage-related assets in the United States mortgage market. It offers investment securities; residential mortgage loans; and commercial mortgage loans. The company also offers futures contracts; non-agency residential mortgage backed securities; non-recourse securitization obligations; collateralized by residential mortgage loans; commercial bridge loans; mezzanine loans; construction loans; B-Notes; home equity lines of credit (HELOCs); and other related instruments. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Angel Oak Mortgage, Inc. and changed its name to Angel Oak Mortgage REIT, Inc. in March 2023. Angel Oak Mortgage REIT, Inc. was incorporated in 2018 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Angel Oak Mortgage REIT, Inc reported revenue of $133M in FY2025 versus $41.8M in FY2021, a compound +33.5%/yr. Reported net income was $44.0M in FY2025, compounding +20.2%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$133M
Latest YoY
+158.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+66.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.7%
Revenue +33.5%/yr
FY21 $41.8M
FY22 $158M
FY23 $54.9M
FY24 $51.5M
FY25 $133M
Net income +20.2%/yr
FY21 $21.1M
FY22 −$188M
FY23 $33.7M
FY24 $28.8M
FY25 $44.0M

Watch AOMR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Angel Oak Mortgage REIT, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AOMR

Peer Group

REIT - Mortgage · 40 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Top 25%
Fair Value upside +48% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 1% · Below median
Net margin (TTM) 46% · Above median
Revenue growth -61% · Bottom 25%
Dividend yield (TTM) 15.1% · Above median
Debt / equity 8.31× · Higher than 75% of peers

Valuation Multiples vs REIT - Mortgage median · lower = cheaper

P/E (TTM) 13.5× · Pricier than median
P/B 0.79× · Pricier than median
P/S (TTM) 6.03× · Pricier than median
P/FCF 11.4× · Pricier than median
EV/EBITDA 15.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 88
FUTURE 0 · sector 20
PAST 25 · sector 25
HEALTH 0 · sector 1
DIVIDEND 100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Compare Angel Oak Mortgage REIT, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Angel Oak Mortgage REIT, Inc (AOMR) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $13.32 versus a price of $9.00, about +48% (undervalued).
What is the fair value of AOMR?
Our model-based fair value for Angel Oak Mortgage REIT, Inc is $13.32 (as of Jul 25, 2026), built from audited fundamentals. The current price is $9.00.
What is the quality score of AOMR?
Angel Oak Mortgage REIT, Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Angel Oak Mortgage REIT, Inc (AOMR)?
Angel Oak Mortgage REIT, Inc reported trailing-twelve-month revenue of about $35.3M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of AOMR?
The net profit margin of Angel Oak Mortgage REIT, Inc is about 45.7%, meaning it keeps roughly 45.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Angel Oak Mortgage REIT, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.