EN DE

Orchid Island Capital, Inc (ORC) Fair Value & Analysis

Real Estate · US · Market cap $1.3B

OI Orchid Island Capital, Inc logo Orchid Island Capital, Inc ORC · US
Price$6.42
Fair Value$5.32
Upside-17.1%
Quality37/100
Watch Orchid Island Capital, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 83.8% net margin
Low debt · generates free cash flow
21.79% dividend yield
Ranks above peers (9/14)
Moderate moat 58/100
Evidence: High Range $4.85 – $6.34 Share as image

Fair value as of: Jul 27, 2026

From 24 valuation models · updated 12 days ago

Share price −5.2% over the past month.

Below-average quality, and screening another 17% overvalued on our models.

What matters now

  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.66 $3.67 Fair Value $5.32 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $3.67 – $11.66 · fair‑value band $4.85 – $6.34 · the $6.42 price screens above the $5.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Orchid Island Capital, Inc (ORC) currently trades at $6.42, while our model-based Fair Value estimate is $5.32, implying the stock looks roughly 17.1% overvalued today. We read business quality at 37/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Orchid Island Capital, Inc generated revenue of $146M at a net margin of 83.8%. It earns a return on equity of 10.9%. Net debt stands at $9.5B. The stock trades on a trailing P/E of 7.1. Fundamentals as of Jul 27, 2026

Our scenario range runs from $4.85 (bear case) to $6.34 (bull case); at $6.42, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at -17%, ORC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $5.06 $7.58 $11.53 80
Residual Income $2.68 $2.98 $4.00 76
ROIC Compounder $4.93 $6.59 $7.45 72
All 24 models by family
DCF Models
FCF DCF $5.29 $6.99 $12.05 38
5Y Revenue Exit $3.32 $4.06 $5.57 39
5Y EBITDA Exit $5.20 $7.86 $13.07 41
5Y P/E Exit $6.49 $12.72 $21.24 38
10Y Revenue Exit $3.97 $5.62 $6.31 36
10Y EBITDA Exit $5.25 $9.31 $16.27 37
10Y P/E Exit $6.12 $11.86 $21.34 35
Earnings-Based
Graham-Dodd $2.43 $16.95 $23.78 54
Lynch FV $8.75 $12.51 $16.26 50
PEG = 1.0 $8.75 $12.51 $16.26 46
EPV $4.19 $4.54 $4.83 59
Dividend Discount
Gordon GGM $3.12 $5.63 $7.75 70
DDM Multi-Stage $3.12 $5.14 $6.01 61
Multiples
P/E Multiple $5.36 $7.15 $8.93 63
P/S Multiple $0.7577 $1.01 $1.26 58
P/B Multiple $4.56 $6.08 $7.60 55
EV/EBIT $6.44 $8.05 $9.65 53
EV/EBITDA $5.10 $6.26 $7.42 54
EV/Revenue $2.32 $2.62 $2.92 43
Asset-Based
NCAV (Graham) $1.54 $2.07 $3.08 50
Growth DCF
Growth DCF $5.06 $7.58 $11.53 80
Economic Profit
Residual Income $2.68 $2.98 $4.00 76
ROIC Compounder $4.93 $6.59 $7.45 72
Growth Earnings
Growth-Adj P/E $11.28 $16.12 $20.95 68

Widest divergence: Growth Earnings ($16.12) versus Asset-Based ($2.07). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $146M
Revenue growth (YoY) +1,003%
Net margin 83.8%
Return on equity 10.9%
Free cash flow $120M FY2025
P/E ratio 7.1
More key figures
Operating margin 159%
EPS (TTM) $0.9500
EPS growth (YoY) +794%
Net debt $9.5B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 41

Profitability 36
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Orchid Island Capital, Inc., a specialty finance company, invests in residential mortgage-backed securities (RMBS) in the United States. The company's RMBS is backed by single-family residential mortgage loans, referred to as Agency RMBS.

Full company description

Orchid Island Capital, Inc., a specialty finance company, invests in residential mortgage-backed securities (RMBS) in the United States. The company's RMBS is backed by single-family residential mortgage loans, referred to as Agency RMBS. Its portfolio comprises traditional pass-through Agency RMBS, such as mortgage pass through certificates and collateralized mortgage obligations; and structured Agency RMBS, including interest only securities, inverse interest only securities, and principal only securities. The company has elected to be taxed as a real estate investment trust (REIT) for the United States federal income tax purposes. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to stockholders, if it annually distributes dividends equal to at least 90% of its REIT taxable income to its shareholders. Orchid Island Capital, Inc. was incorporated in 2010 and is headquartered in Vero Beach, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orchid Island Capital, Inc reported revenue of $180M in FY2025 versus −$49.5M in FY2021. Reported net income was $159M in FY2025.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$180M
Latest YoY
+229.9%
Avg. growth/yr (5Y)
+69.9%
Avg. growth/yr (15Y)
+93.7%
Revenue
FY21 −$49.5M
FY22 −$238M
FY23 −$20.7M
FY24 $54.4M
FY25 $180M
Net income
FY21 −$64.8M
FY22 −$258M
FY23 −$39.2M
FY24 $37.7M
FY25 $159M

ORC screens 17% overvalued. Compare with Annaly Capital Management, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orchid Island Capital, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ORC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Mortgage · 40 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Below median
Fair Value upside −17% · Bottom 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 84% · Top 25%
Operating margin (TTM) 159% · Top 25%
Revenue growth 1003% · Top 25%
Dividend yield (TTM) 21.8% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs REIT - Mortgage median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/B 0.98× · Pricier than 75% of peers
P/S (TTM) 9.24× · Pricier than 75% of peers
P/FCF 11.2× · Pricier than median
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 90
FUTURE 100 · sector 20
PAST 43 · sector 25
HEALTH 100 · sector 1
DIVIDEND 100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Compare Orchid Island Capital, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Orchid Island Capital, Inc (ORC) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $5.32 versus a price of $6.42, about −17% (overvalued).
What is the fair value of ORC?
Our model-based fair value for Orchid Island Capital, Inc is $5.32 (as of Jul 27, 2026), built from audited fundamentals. The current price is $6.42.
What is the quality score of ORC?
Orchid Island Capital, Inc has a Quality Score of 37/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Orchid Island Capital, Inc (ORC)?
Orchid Island Capital, Inc reported trailing-twelve-month revenue of about $146M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of ORC?
The net profit margin of Orchid Island Capital, Inc is about 83.8%, meaning it keeps roughly 83.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Orchid Island Capital, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.