Asia Hotel Public Company Limited (ASIA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Asia Hotel Public Company Limited THB 3.30, price THB 5.45, upside -39.5%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Asia Hotel Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3.48 THB – 7.55 THB · fair‑value band 2.11 THB – 4.87 THB · the 5.45 THB price screens above the 3.30 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Asia Hotel Public Company in your weekly email
Every Wednesday you see whether Asia Hotel Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Asia Hotel Public Company Limited hotel and restaurant, together with its subsidiaries, engages in the hotel and restaurant business in Thailand and internationally. It is involved in the rental of shopping complex and hotel; and provision of room and utility services.
Show more
Asia Hotel Public Company Limited hotel and restaurant, together with its subsidiaries, engages in the hotel and restaurant business in Thailand and internationally. It is involved in the rental of shopping complex and hotel; and provision of room and utility services. Asia Hotel Public Company Limited was incorporated in 1964 and is based in Bangkok, Thailand.
Stock analysis
Asia Hotel Public Company Limited (ASIA) currently trades at 5.45 THB, while our model-based Fair Value estimate is 3.30 THB, implying the stock looks roughly 65.2% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 12.07 THB per share, and 4 of the 12 models we run sit above the 5.45 THB price.
Bear case: the Growth DCF group reads lowest at 1.29 THB, and 8 of the 12 models stay below the price. Evidence for this calculation is low.
Scenario range: 2.11 THB (bear) to 4.87 THB (bull), the price of 5.45 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Asia Hotel Public Company Limited reported revenue of 1.4B THB in FY2025 versus 600M THB in FY2021, a compound +22.8%/yr. Reported net income was −1.1M THB in FY2025.
Key figures
Market cap 1.7B THB (≈ $52.2M) · P/E ratio 272.5 · P/S ratio 1.23 · EPS (TTM) 0.0200 THB · Dividend yield 2.5% · Net margin −0.1% · Return on equity 0.1% · Return on assets (EBIT) 0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 12% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −32% fair-value upside, at −39%, ASIA screens richer than that median.
Fair Value models
Bear 2.11 THBFair Value 3.30 THBBull 4.87 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.74/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
Start year 2020 (pandemic). Over 10 years: +0.0% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.7% (2020) → 4.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about +26.2% a year for the price.
Compare Asia Hotel Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 169 stocks
Beats the industry median on 8/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−39% · Below median
Profitability
Return on equity (TTM)0% · Below median
Return on assets1% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)16% · Above median
Growth and dividend
Revenue growth7% · Above median
Dividend yield (TTM)2.5% · Above median
Balance sheet
Debt / equity0.29× · Above median
Valuation Multiplesvs Lodging median · lower = cheaper
P/E (TTM)272.5× · Priciest 25%
P/B0.30× · Cheapest 25%
P/S (TTM)1.26× · Cheaper than median
P/FCF0.4× · Cheaper than median
EV/EBITDA7.2× · Cheaper than median
PEG0.68× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 19
FUTURE (revenue growth)33· sector 25
PAST (return on equity)0· sector 13
HEALTH (low debt)86· sector 89
DIVIDEND (yield)49· sector 30
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Asia Hotel Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASIA
Frequently asked questions
Is Asia Hotel Public Company Limited (ASIA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 3.30 THB versus a price of 5.45 THB, about −39% upside (overvalued).
What is the fair value of ASIA?
Our model-based fair value for Asia Hotel Public Company Limited is 3.30 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 5.45 THB.
What is the quality score of ASIA?
Asia Hotel Public Company Limited has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Asia Hotel Public Company Limited (ASIA)?
Our model-based price target is the fair value of 3.30 THB (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 2.11 THB, optimistic scenario 4.87 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Asia Hotel Public Company Limited stock forecast for 2026?
Our models put fair value at 3.30 THB, about −39% upside versus a price of 5.45 THB (overvalued). Cautious scenario 2.11 THB, optimistic scenario 4.87 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Asia Hotel Public Company Limited (ASIA)?
Asia Hotel Public Company Limited reported trailing-twelve-month revenue of about 1.4B THB (latest available figure, as of Sep 24, 2026).
Does Asia Hotel Public Company Limited pay a dividend?
Asia Hotel Public Company Limited currently shows a dividend yield of about 2.46% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Asia Hotel Public Company Limited (ASIA)?
For today's price to be fair in a discounted-cash-flow model, Asia Hotel Public Company Limited would have to grow free cash flow by +27.7 % per year for five years (discount rate 14.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of ASIA use?
Our models discount Asia Hotel Public Company Limited at 14.6 %: a base by market capitalisation (micro), country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Asia Hotel Public Company Limited that is +27.7 % per year a year over ten years, using the same discount rate (14.6 %) and the same formula as our fair value.
How much growth has Asia Hotel Public Company Limited (ASIA) delivered so far?
Over the past 5 years revenue at Asia Hotel Public Company Limited grew +11.0 % a year. The price currently implies +27.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Asia Hotel Public Company Limited (ASIA) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Asia Hotel Public Company Limited (+27.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Asia Hotel Public Company Limited (ASIA)?
The free-cash-flow yield on the price is 7.57 %: that much free cash flow Asia Hotel Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (14.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Asia Hotel Public Company Limited (ASIA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Asia Hotel Public Company Limited it is 3.30 THB per share (as of Sep 24, 2026), against a price of 5.45 THB. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Asia Hotel Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, ASIA trades above its calculated fair value: price 5.45 THB, fair value 3.30 THB, a gap of about −39% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASIA?
No. The price is what the market pays today (5.45 THB); the fair value is what the company's own numbers justify (3.30 THB). For Asia Hotel Public Company Limited the two are 2.15 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Asia Hotel Public Company Limited worth?
The market values Asia Hotel Public Company Limited at about 1.7B THB (market capitalisation, as of Sep 24, 2026). Per share that is 5.45 THB; our models calculate a fair value of 3.30 THB per share.
What do the bullish and bearish scenarios say about ASIA?
Our models span a range for Asia Hotel Public Company Limited: cautious scenario 2.11 THB, base 3.30 THB, optimistic 4.87 THB per share (as of Sep 24, 2026, price 5.45 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ASIA?
Asia Hotel Public Company Limited trades at a price-to-earnings ratio of 272.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3.30 THB is built from several models across several years. Other multiples: PEG 0.7, P/B 0.3, P/S 1.3, EV/EBITDA 7.2.
What is the PEG ratio of ASIA?
The PEG ratio of Asia Hotel Public Company Limited is 0.68 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Asia Hotel Public Company Limited (ASIA)?
Balance-sheet figures for Asia Hotel Public Company Limited (as of Sep 24, 2026): return on equity 0.1%, debt of 0.29 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is ASIA from its 52-week high?
Asia Hotel Public Company Limited trades at 5.45 THB, about 11% below its 52-week high of 6.15 THB and 12% above the low of 4.88 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 3.30 THB is for.
Which stocks are comparable to Asia Hotel Public Company Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Asia Hotel Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 5.45 THB, calculated fair value 3.30 THB (−39%), Quality Score 47/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASIA calculated?
We run Asia Hotel Public Company Limited through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3.30 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Asia Hotel Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Asia Hotel Public Company Limited (ASIA)?
The closing price on Sep 24, 2026 was 5.45 THB. Our model-based fair value is 3.30 THB, about −39% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Asia Hotel Public Company Limited right now?
The price sits above even our optimistic bull case (4.87 THB). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (2.11 THB to 4.87 THB) leaves room in how you read the outcome.
Key figures of Asia Hotel Public Company Limited
How large is the market capitalisation of Asia Hotel Public Company Limited (ASIA)?
The market capitalisation of Asia Hotel Public Company Limited is 1.7B THB (≈ $52.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Asia Hotel Public Company Limited (ASIA)?
The price-to-sales ratio of Asia Hotel Public Company Limited is 1.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Asia Hotel Public Company Limited (ASIA)?
Earnings per share at Asia Hotel Public Company Limited are 0.0200 THB (price ÷ EPS = P/E 272.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Asia Hotel Public Company Limited (ASIA)?
The dividend yield of Asia Hotel Public Company Limited is 2.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Asia Hotel Public Company Limited (ASIA)?
The net margin of Asia Hotel Public Company Limited is −0.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Asia Hotel Public Company Limited (ASIA)?
The return on equity (ROE) of Asia Hotel Public Company Limited is 0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Asia Hotel Public Company Limited (ASIA)?
On an EBIT basis the return on assets of Asia Hotel Public Company Limited is 0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Asia Hotel Public Company Limited (ASIA)?
The operating margin of Asia Hotel Public Company Limited is 16.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Asia Hotel Public Company Limited (ASIA)?
Revenue at Asia Hotel Public Company Limited is growing +6.5% versus a year earlier (3y avg +13.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Asia Hotel Public Company Limited (ASIA)?
Earnings per share at Asia Hotel Public Company Limited are growing +40.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Asia Hotel Public Company Limited (ASIA) carry?
The net debt of Asia Hotel Public Company Limited is 2.2B THB (fiscal year 2025, ≈ 16.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Asia Hotel Public Company Limited in the live analysis
One click puts Asia Hotel Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
