ATEME SA (ATEME) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of ATEME SA stock €1.66, price €13.65, that is 87.8% below the price, quality 63 out of 100. Rating: strongly overvalued. Calculated from audited financials with 19 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range €2.96 – €14.86 · fair‑value band €0.8400 – €2.37 · the €13.65 price screens above the €1.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow ATEME in your weekly email
Every Wednesday you see whether ATEME is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ATEME SA, together with its subsidiaries, engages in the production and sales of electronic and computer devices and instruments in Europe, the Middle East, Africa, the United States, Canada, Latin America, and the Asia Pacific.
Show moreShow less
The company offers video processing solutions, such as TITAN Edge Bridge, a low latency 4k baseband converter; TITAN Recorder, a stream-delay solution; TITAN Edge Gateway; TITAN Edge Encoder, a low Latency 4K contribution encoder; TITAN edge Decoder; TITAN Live, software-based live video compression for the converged headend; TITAN File, a video transcoding software; TITAN Mux, a multi-function software stream processing solution; TITAN T-Rug Dec and TITAN T-Rug Enc, an encoder and decoder for harsh environments; KYRION DR5000, an ultra-low latency receiver decoder; and KYRION CM5000e, an ultra-low latency encoder.
It also provides NEA-CDN, an OTT scale service solution; NEA-DVR; NEA-Live for immersive viewing experience; NEA CDN Leeching/piracy; NEA-Composer Dynamic Ad Insertion; NEA Composer Linear Origination; and NEA Genesis.
In addition, the company offers PILOT Media, a cloud native media supply chain solution; PILOT Manager, a cloud native management system; PILOT Analytics, a business intelligence for media experiences; and provides SaaS video delivery.
ATEME SA was incorporated in 1991 and is headquartered in Vélizy-Villacoublay, France.
Stock analysis
ATEME SA (ATEME) currently trades at €13.65, while our model-based Fair Value estimate is €1.66, 88% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €1.83 per share, and 0 of the 19 models we run sit above the €13.65 price.
Bear case: the Asset-Based group reads lowest at €0.4400, and 19 of the 19 models stay below the price. Data coverage for this calculation is low.
Scenario range: €0.8400 (bear) to €2.37 (bull), the price of €13.65 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
ATEME SA reported revenue of €95.6M in FY2025 versus €78.8M in FY2021, a compound +4.9%/yr. Reported net income was €952K in FY2025, compounding −4.3%/yr from FY2021.
Key figures
Market cap €159M Micro · P/E ratio 170.6 · P/S ratio 1.70 · EPS (TTM) €0.0800 · Net margin 1.0% · Return on equity 20.5% · Return on assets (EBIT) −3.7% (5-year average) · Operating margin 7.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 123% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at −88%, ATEME screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (€0.4400 to €7.60). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear€0.8400Fair Value €1.66Bull€2.37
Price €13.65 · Downside -87.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.0686 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.4%
Start year 2020 (pandemic). Over 10 years: +12.8% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−21.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−21.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−21.8% vs −9.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → −2%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+72.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +68.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 303 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Above median
Fair Value upside−87.1% · Bottom 25%
Profitability
Return on equity (12 months)20.5% · Top 25%
Return on assets0.9% · Below median
Net margin (12 months)6.9% · Above median
Operating margin (12 months)7.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)20.1% · Above median
Balance sheet
Debt / equity0.35× · Highest 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (12 months)170.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 57
PAST (return on equity)82· sector 21
HEALTH (low debt)82· sector 98
DIVIDEND (yield)0· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ATEME SA Fair Value". https://www.fairvalue-calculator.com/stock/ATEME
Frequently asked questions
Is ATEME SA (ATEME) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of €1.66 versus a price of €13.65, about 88% lower (overvalued).
What is the fair value of ATEME?
Our model-based fair value for ATEME SA is €1.66 (as of Nov 4, 2026), built from audited fundamentals. The current price: €13.65.
What is the quality score of ATEME?
ATEME SA has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ATEME SA (ATEME)?
Our model-based price target is the fair value of €1.66 (as of Nov 4, 2026) from 19 valuation models. Cautious scenario €0.8400, optimistic scenario €2.37. It is a calculation from audited fundamentals, not an analyst target.
What is the ATEME SA stock forecast for 2026?
Our models put fair value at €1.66, about 88% lower versus a price of €13.65 (overvalued). Cautious scenario €0.8400, optimistic scenario €2.37. The calculation is refreshed regularly with new filings.
What is the revenue of ATEME SA (ATEME)?
ATEME SA reported trailing-twelve-month revenue of about €104M (latest available figure, as of Nov 4, 2026).
What growth is priced into ATEME SA (ATEME)?
For today's price to be fair in a discounted-cash-flow model, ATEME SA would have to grow free cash flow by +72.1 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.4 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of ATEME use?
Our models discount ATEME SA at 13.3 %: a base by market capitalisation (micro), country premium for France. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ATEME SA that is +72.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has ATEME SA (ATEME) delivered so far?
Over the past 5 years revenue at ATEME SA grew +6.4 % a year. The price currently implies free-cash-flow growth of +72.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ATEME SA (ATEME) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into ATEME SA (+72.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ATEME SA (ATEME)?
The free-cash-flow yield on the price is 0.48 %: that much free cash flow ATEME SA produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ATEME SA (ATEME)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ATEME SA it is €1.66 per share (as of Nov 4, 2026), against a price of €13.65. It is the blended result of 19 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is ATEME SA stock overvalued or undervalued in 2026?
As of Nov 4, 2026, ATEME trades above its calculated fair value: price €13.65, fair value €1.66, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ATEME?
No. The price is what the market pays today (€13.65); the fair value is what the company's own numbers justify (€1.66). For ATEME SA the two are €11.99 per share apart. That gap is exactly why we show both numbers side by side.
How much is ATEME SA worth?
The market values ATEME SA at about €159M (market capitalisation, as of Nov 4, 2026). Per share that is €13.65; our models calculate a fair value of €1.66 per share.
What do the bullish and bearish scenarios say about ATEME?
Our models span a range for ATEME SA: cautious scenario €0.8400, base €1.66, optimistic €2.37 per share (as of Nov 4, 2026, price €13.65). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ATEME?
ATEME SA trades at a price-to-earnings ratio of 170.6 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €1.66 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2016 to 2025), reported earnings: 56.8.
How solid is the balance sheet of ATEME SA (ATEME)?
Balance-sheet figures for ATEME SA (as of Nov 4, 2026): return on equity 20.5%, debt of 0.35 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is ATEME from its 52-week high?
ATEME SA trades at €13.65, about 2% below its 52-week high of €13.90 and 123% above the low of €6.12 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of €1.66 is for.
Which stocks are comparable to ATEME SA?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ATEME SA stock attractive at the current price?
The data as of Nov 4, 2026: price €13.65, calculated fair value €1.66 (−88%), Quality Score 63/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ATEME calculated?
We run ATEME SA through 19 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €1.66 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. ATEME SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ATEME SA (ATEME)?
The closing price on Nov 9, 2026 was €13.65. Our model-based fair value is €1.66, about 88% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ATEME SA right now?
The price sits above even our optimistic bull case (€2.37). The favourable scenario is already priced in. The model range is unusually wide (€0.8400 to €2.37). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of ATEME SA
How large is the market capitalisation of ATEME SA (ATEME)?
The market capitalisation of ATEME SA is €159M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ATEME SA (ATEME)?
The price-to-sales ratio of ATEME SA is 1.70 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ATEME SA (ATEME)?
Earnings per share at ATEME SA are €0.0800 (price ÷ EPS = P/E 170.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of ATEME SA (ATEME)?
The net margin of ATEME SA is 1.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ATEME SA (ATEME)?
The return on equity (ROE) of ATEME SA is 20.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ATEME SA (ATEME)?
On an EBIT basis the return on assets of ATEME SA is −3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ATEME SA (ATEME)?
The operating margin of ATEME SA is 7.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ATEME SA (ATEME)?
Revenue at ATEME SA is growing +20.1% versus a year earlier (3y avg +1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ATEME SA (ATEME)?
Earnings per share at ATEME SA are growing +32.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does ATEME SA (ATEME) carry?
The net debt of ATEME SA is €25.8M (fiscal year 2025, ≈ 33.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch ATEME SA in the live analysis
One click puts ATEME SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026