EN DE

Astronics Corporation (ATROB) Fair Value & Analysis

Industrials · US · Market cap $3.4B

AC Astronics Corporation logo Astronics Corporation ATROB · US
Price$77.50
Fair Value$16.02
Upside-79.3%
Quality54/100
Watch Astronics Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.1% net margin
High debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 56/100
Evidence: High Range $7.51 – $21.09 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $15.14 to $16.02 (+5.8%) since Jun 24, 2026. Share price +9.5% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($21.09). The favourable scenario is already priced in.
  • The model range is unusually wide ($7.51 to $21.09). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$87.49 $5.24 Fair Value $16.02 Feb 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $5.24 – $87.49 · fair‑value band $7.51 – $21.09 · the $77.50 price screens above the $16.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Astronics Corporation (ATROB) currently trades at $77.50, while our model-based Fair Value estimate is $16.02, implying the stock looks roughly 79.3% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Astronics Corporation generated revenue of $887M at a net margin of 5.1%. Revenue grew 12.0% year over year. It earns a return on equity of 21.2%. Net debt stands at $360M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $7.51 (bear case) to $21.09 (bull case); at $77.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 238% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -79%, ATROB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $6.05 $17.46 $36.70 80
Residual Income $4.82 $6.41 $25.92 76
Rev-Margin DCF $8.77 $23.43 $43.31 74
All 24 models by family
DCF Models
FCF DCF $6.37 $19.22 $42.94 38
Owner Earnings $4.34 $14.94 31
5Y Revenue Exit $8.77 $24.06 $45.66 39
5Y EBITDA Exit $12.29 $31.66 $57.00 41
5Y P/E Exit $4.10 $13.98 $25.63 38
10Y Revenue Exit $7.20 $21.50 $45.10 36
10Y EBITDA Exit $10.15 $27.08 $54.80 37
10Y P/E Exit $4.74 $14.08 $27.96 35
Earnings-Based
Graham-Dodd $5.19 $27.96 $38.75 54
Lynch FV $7.74 $11.06 $14.37 50
PEG = 1.0 $7.74 $11.06 $14.37 46
EPV $8.03 $10.59 $12.81 59
Multiples
P/E Multiple $12.02 $16.02 $20.03 63
P/S Multiple $9.73 $12.97 $16.21 58
P/B Multiple $9.73 $12.97 $16.21 55
EV/EBIT $17.10 $25.54 $33.98 53
EV/EBITDA $16.67 $24.97 $33.27 54
EV/Revenue $9.85 $17.60 $25.34 43
Asset-Based
NCAV (Graham) $1.82 $2.44 $3.64 50
Growth DCF
Growth DCF $6.05 $17.46 $36.70 80
Rev-Margin DCF $8.77 $23.43 $43.31 74
Economic Profit
Residual Income $4.82 $6.41 $25.92 76
ROIC Compounder $10.06 $16.94 $25.56 72
Growth Earnings
Growth-Adj P/E $11.36 $16.23 $21.09 68

Widest divergence: DCF Models ($19.22) versus Asset-Based ($2.44). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $887M
Revenue growth (YoY) +12.0%
Net margin 5.1%
Return on equity 21.2%
Free cash flow $43.1M FY2025
P/E ratio 78.7
More key figures
Operating margin 11.8%
EPS (TTM) $1.01
EPS growth (YoY) +154%
Net debt $360M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 74

Profitability 59
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 97
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 9
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Astronics Corporation, through its subsidiaries, designs and manufactures products for the aerospace, defense, and electronics industries in the United States, rest of North America, Asia, Europe, South America, and internationally. It operates in two segments, Aerospace and Test Systems.

Full company description

Astronics Corporation, through its subsidiaries, designs and manufactures products for the aerospace, defense, and electronics industries in the United States, rest of North America, Asia, Europe, South America, and internationally. It operates in two segments, Aerospace and Test Systems. The Aerospace segment offers lighting and safety systems, electrical power generation systems, distribution and seat motions systems, aircraft structures, avionics products, systems certification, and other products. This segment serves airframe manufacturers (OEM) that build aircraft for the commercial transport, military, and general aviation markets; suppliers to OEMs; and aircraft operators, such as airlines; suppliers to the aircraft operators; and branches of the U.S. Department of Defense. The Test Systems segment designs, develops, manufactures, and maintains automated test systems that support the aerospace and defense, communications, and mass transit industries, as well as training and simulation devices for commercial and military applications. This segment serves OEMs and prime government contractors for electronics and military products. The company was incorporated in 1968 and is headquartered in East Aurora, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Astronics Corporation reported revenue of $862M in FY2025 versus $445M in FY2021, a compound +18.0%/yr. Reported net income was $29.4M in FY2025.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$862M
Latest YoY
+8.4%
Avg. growth/yr (3Y)
+17.2%
Avg. growth/yr (5Y)
+11.4%
Avg. growth/yr (40Y)
+11.0%
Revenue +18.0%/yr
FY21 $445M
FY22 $535M
FY23 $689M
FY24 $795M
FY25 $862M
Net income
FY21 −$25.6M
FY22 −$35.7M
FY23 −$26.4M
FY24 −$16.2M
FY25 $29.4M

ATROB screens 79% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Astronics Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ATROB

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 5% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 12% · Above median
Debt / equity 2.39× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 78.7× · Pricier than 75% of peers
P/B 24.41× · Pricier than 75% of peers
P/S (TTM) 3.86× · Pricier than median
P/FCF 79.3× · Pricier than 75% of peers
EV/EBITDA 30.2× · Pricier than median
PEG 1.47× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 60 · sector 46
PAST 85 · sector 38
HEALTH 0 · sector 94
DIVIDEND 0 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Astronics Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Astronics Corporation (ATROB) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $16.02 versus a price of $77.50, about −79% (overvalued).
What is the fair value of ATROB?
Our model-based fair value for Astronics Corporation is $16.02 (as of Jul 14, 2026), built from audited fundamentals. The current price is $77.50.
What is the quality score of ATROB?
Astronics Corporation has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Astronics Corporation (ATROB)?
Astronics Corporation reported trailing-twelve-month revenue of about $887M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ATROB?
The net profit margin of Astronics Corporation is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Astronics Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.