EN DE

Attica Holdings (ATTICA) Fair Value & Analysis

Industrials · GR · Market cap €438M

AH Attica Holdings ATTICA · AT
Price€1.53
Fair Value€2.50
Upside+63.4%
Quality34/100
Watch Attica Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.5% net margin
Moderate debt · generates free cash flow
Trails peers (4/14)
Narrow moat 19/100
Evidence: Medium Range €1.36 – €3.64 Share as image

Fair value as of: Jul 24, 2026

From 10 valuation models · updated 17 days ago

Share price −8.9% over the past month.

Below-average quality, screening 63% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (€1.36 to €3.64). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€2.63 €0.7475 Fair Value €2.50 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range €0.7475 – €2.63 · fair‑value band €1.36 – €3.64 · the €1.53 price screens below the €2.50 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Attica Holdings (ATTICA) currently trades at €1.53, while our model-based Fair Value estimate is €2.50, implying the stock looks roughly 63.4% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Attica Holdings generated revenue of €757M at a net margin of -4.5%. Revenue grew 39.3% year over year. It earns a return on equity of -7.2%. Net debt stands at €502M. Fundamentals as of Jul 24, 2026

Our scenario range runs from €1.36 (bear case) to €3.64 (bull case); at €1.53, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 63%, ATTICA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €0.9400 €2.35 80
Rev-Margin DCF €0.8300 €2.13 74
EV/EBITDA €1.85 €2.99 €4.13 54
All 10 models by family
DCF Models
FCF DCF €1.12 €2.86 38
5Y Revenue Exit €0.8500 €2.23 39
5Y EBITDA Exit €0.9900 €3.26 €6.17 41
10Y Revenue Exit €0.7800 €2.22 36
10Y EBITDA Exit €0.5800 €2.41 €5.27 37
Multiples
EV/EBITDA €1.85 €2.99 €4.13 54
EV/Revenue €0.3300 €0.9000 43
Asset-Based
NCAV (Graham) €0.9100 €1.21 €1.81 50
Growth DCF
Growth DCF €0.9400 €2.35 80
Rev-Margin DCF €0.8300 €2.13 74

Widest divergence: Asset-Based (€1.21) versus Multiples (€0.3300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €757M
Revenue growth (YoY) +39.3%
Net margin -4.5%
Return on equity -7.2%
Free cash flow €35.7M FY2025
Operating margin 7.6%
More key figures
EPS (TTM) €-0.1400
EPS growth (YoY) -22.0%
Net debt €502M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 34 · Market factors (momentum, volatility) 37

Profitability 13
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 61
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Attica Holdings S.A., through its subsidiaries, provides passenger shipping and ferry services in Greece and internationally. The company's vessels offer transportation services to passengers, private vehicles, and freight.

Full company description

Attica Holdings S.A., through its subsidiaries, provides passenger shipping and ferry services in Greece and internationally. The company's vessels offer transportation services to passengers, private vehicles, and freight. It owns and operates 33 vessels, 20 Ro-Pax ferries, 12 high-speed vessels, and 1 Ro-Ro vessel under the Superfast Ferries, Blue Star Ferries, and Hellenic Seaways brands. The company was founded in 1918 and is headquartered in Kallithea, Greece. Attica Holdings S.A. is a subsidiary of Piraeus Financial Holdings SA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Attica Holdings reported revenue of €757M in FY2025 versus €348M in FY2021, a compound +21.4%/yr. Reported net income was −€33.7M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€757M
Latest YoY
+1.2%
Avg. growth/yr (3Y)
+12.6%
Avg. growth/yr (5Y)
+21.1%
Avg. growth/yr (11Y)
+9.9%
Revenue +21.4%/yr
FY21 €348M
FY22 €530M
FY23 €588M
FY24 €748M
FY25 €757M
Net income
FY21 −€13.2M
FY22 €17.1M
FY23 €61.2M
FY24 €17.5M
FY25 −€33.7M

Watch ATTICA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Attica Holdings Fair Value". https://www.fairvalue-calculator.com/stock/ATTICA

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +63% · Top 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 8% · Below median
Revenue growth 39% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/B 1.15× · Pricier than median
P/S (TTM) 0.67× · Cheaper than 75% of peers
P/FCF 14.2× · Pricier than 75% of peers
EV/EBITDA 11.1× · Pricier than 75% of peers
PEG 0.44× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 100 · sector 18
PAST 0 · sector 27
HEALTH 46 · sector 88
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Attica Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Attica Holdings (ATTICA) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of €2.50 versus a price of €1.53, about +63% (undervalued).
What is the fair value of ATTICA?
Our model-based fair value for Attica Holdings is €2.50 (as of Jul 24, 2026), built from audited fundamentals. The current price is €1.53.
What is the quality score of ATTICA?
Attica Holdings has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Attica Holdings (ATTICA)?
Attica Holdings reported trailing-twelve-month revenue of about €757M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of ATTICA?
The net profit margin of Attica Holdings is about -4.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Attica Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.