Attica Holdings S.A. (ATTICA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Attica Holdings S.A. stock €2.19, price €1.37, upside +60.0%, quality 35 out of 100. Rating: strongly undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range €0.7619 – €2.63 · fair‑value band €0.8049 – €3.94 · the €1.37 price screens below the €2.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Attica Holdings in your weekly email
Every Wednesday you see whether Attica Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Attica Holdings S.A., through its subsidiaries, provides passenger shipping and ferry services in Greece and internationally. The company's vessels offer transportation services to passengers, private vehicles, and freight.
Show moreShow less
It owns and operates 33 vessels, 20 Ro-Pax ferries, 12 high-speed vessels, and 1 Ro-Ro vessel under the Superfast Ferries, Blue Star Ferries, and Hellenic Seaways brands. The company was founded in 1918 and is headquartered in Kallithea, Greece.
Attica Holdings S.A. is a subsidiary of Piraeus Financial Holdings SA.
Stock analysis
Attica Holdings S.A. (ATTICA) currently trades at €1.37, while our model-based Fair Value estimate is €2.19, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €2.50 per share, and 3 of the 9 models we run sit above the €1.37 price.
Bear case: the Growth DCF group reads lowest at €0.9700, and 6 of the 9 models stay below the price. Data coverage for this calculation is medium.
Scenario range: €0.8049 (bear) to €3.94 (bull), the price of €1.37 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Attica Holdings S.A. reported revenue of €757M in FY2025 versus €348M in FY2021, a compound +21.4%/yr. Reported net income was −€33.7M in FY2025.
Key figures
Market cap €333M Small · P/E ratio 68.5 · P/S ratio 0.49 · EPS (TTM) €0.0200 · Net margin 0.7% · Return on equity 1.1% · Return on assets (EBIT) 1.3% (5-year average) · Operating margin −9.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at 60%, ATTICA screens cheaper than that median.
Fair Value models
Bear€0.8049Fair Value €2.19Bull€3.94
Price €1.37 · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.0171 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF€0.4700€1.28€2.3076
Growth DCF€0.4700€1.17€2.0075
5Y EBITDA Exit€1.02€2.61€4.4572
All 10 models by family
DCF Models
FCF DCF€0.4700€1.28€2.3076
5Y Revenue Exit€0.0200€0.7500€1.6464
5Y EBITDA Exit€1.02€2.61€4.4572
10Y Revenue Exit€0.1700€0.8200€1.6461
10Y EBITDA Exit€0.7500€1.93€3.4864
Multiples
EV/EBITDA€1.36€2.50€3.6465
EV/Revenuen/an/a€0.420050
Asset-Based
NCAV (Graham)€0.8400€1.12€1.6754
Growth DCF
Growth DCF€0.4700€1.17€2.0075
Rev-Margin DCF€0.0200€0.7700€1.6464
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+1.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.1%
Start year 2020 (pandemic). Over 10 years: +10.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.9% (2020) → −0.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +16.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks
Beats the industry median on 5/15 measures
Overall it trails its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)1.1% · Bottom 25%
Return on assets−2.7% · Bottom 25%
Net margin (12 months)0.7% · Bottom 25%
Operating margin (12 months)−9.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)1.0% · Bottom 25%
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity1.09× · Highest 25%
Valuation Multiplesvs Marine Shipping median · lower = cheaper
P/E (12 months)68.5× · Priciest 25%
P/B0.84× · Cheaper than median
P/S (12 months)0.49× · Cheapest 25%
Price / free cash flow (fiscal year)10.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Attica Holdings S.A. (ATTICA) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of €2.19 versus a price of €1.37, about +60% upside (undervalued).
What is the fair value of ATTICA?
Our model-based fair value for Attica Holdings S.A. is €2.19 (as of Nov 5, 2026), built from audited fundamentals. The current price: €1.37.
What is the quality score of ATTICA?
Attica Holdings S.A. has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Attica Holdings S.A. (ATTICA)?
Our model-based price target is the fair value of €2.19 (as of Nov 5, 2026) from 10 valuation models. Cautious scenario €0.8049, optimistic scenario €3.94. It is a calculation from audited fundamentals, not an analyst target.
What is the Attica Holdings S.A. stock forecast for 2026?
Our models put fair value at €2.19, about +60% upside versus a price of €1.37 (undervalued). Cautious scenario €0.8049, optimistic scenario €3.94. The calculation is refreshed regularly with new filings.
What is the revenue of Attica Holdings S.A. (ATTICA)?
Attica Holdings S.A. reported trailing-twelve-month revenue of about €760M (latest available figure, as of Nov 5, 2026).
What growth is priced into Attica Holdings S.A. (ATTICA)?
For today's price to be fair in a discounted-cash-flow model, Attica Holdings S.A. would have to grow free cash flow by +18.9 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.1 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of ATTICA use?
Our models discount Attica Holdings S.A. at 12.4 %: a base by market capitalisation (small), damped by beta 0.26, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Attica Holdings S.A. that is +18.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Attica Holdings S.A. (ATTICA) delivered so far?
Over the past 5 years revenue at Attica Holdings S.A. grew +21.1 % a year. The price currently implies free-cash-flow growth of +18.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Attica Holdings S.A. (ATTICA) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Attica Holdings S.A. (+18.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Attica Holdings S.A. (ATTICA)?
The free-cash-flow yield on the price is 10.71 %: that much free cash flow Attica Holdings S.A. produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Attica Holdings S.A. (ATTICA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Attica Holdings S.A. it is €2.19 per share (as of Nov 5, 2026), against a price of €1.37. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Attica Holdings S.A. stock overvalued or undervalued in 2026?
As of Nov 5, 2026, ATTICA trades below its calculated fair value: price €1.37, fair value €2.19, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ATTICA?
No. The price is what the market pays today (€1.37); the fair value is what the company's own numbers justify (€2.19). For Attica Holdings S.A. the two are €0.8220 per share apart. That gap is exactly why we show both numbers side by side.
How much is Attica Holdings S.A. worth?
The market values Attica Holdings S.A. at about €333M (market capitalisation, as of Nov 5, 2026). Per share that is €1.37; our models calculate a fair value of €2.19 per share.
What do the bullish and bearish scenarios say about ATTICA?
Our models span a range for Attica Holdings S.A.: cautious scenario €0.8049, base €2.19, optimistic €3.94 per share (as of Nov 5, 2026, price €1.37). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ATTICA?
Attica Holdings S.A. trades at a price-to-earnings ratio of 68.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €2.19 is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2016 to 2024), reported earnings: 13.6. Other multiples: PEG 0.4, P/B 0.8, P/S 0.5, EV/EBITDA 8.4.
What is the PEG ratio of ATTICA?
The PEG ratio of Attica Holdings S.A. is 0.44 (P/E divided by earnings growth, as of Nov 5, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Attica Holdings S.A. (ATTICA)?
Balance-sheet figures for Attica Holdings S.A. (as of Nov 5, 2026): return on equity 1.1%, debt of 1.09 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is ATTICA from its 52-week high?
Attica Holdings S.A. trades at €1.37, about 32% below its 52-week high of €2.02 and 4% above the low of €1.32 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €2.19 is for.
Which stocks are comparable to Attica Holdings S.A.?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Attica Holdings S.A. stock attractive at the current price?
The data as of Nov 5, 2026: price €1.37, calculated fair value €2.19 (+60%), Quality Score 35/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ATTICA calculated?
We run Attica Holdings S.A. through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of €2.19 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Attica Holdings S.A. currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Attica Holdings S.A. (ATTICA)?
The closing price on Nov 6, 2026 was €1.37. Our model-based fair value is €2.19, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Attica Holdings S.A. right now?
The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain. The model range is unusually wide (€0.8049 to €3.94). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Where does the earnings growth of Attica Holdings S.A. (ATTICA) come from?
Earnings per share at Attica Holdings S.A. grew +7.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +9.9 %, EBIT margin −9.5 %, tax rate +0.1 %, residual (interest, one-offs) +8.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Attica Holdings S.A.
How large is the market capitalisation of Attica Holdings S.A. (ATTICA)?
The market capitalisation of Attica Holdings S.A. is €333M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Attica Holdings S.A. (ATTICA)?
The price-to-sales ratio of Attica Holdings S.A. is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Attica Holdings S.A. (ATTICA)?
Earnings per share at Attica Holdings S.A. are €0.0200 (price ÷ EPS = P/E 68.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Attica Holdings S.A. (ATTICA)?
The net margin of Attica Holdings S.A. is 0.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Attica Holdings S.A. (ATTICA)?
The return on equity (ROE) of Attica Holdings S.A. is 1.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Attica Holdings S.A. (ATTICA)?
On an EBIT basis the return on assets of Attica Holdings S.A. is 1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Attica Holdings S.A. (ATTICA)?
The operating margin of Attica Holdings S.A. is −9.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Attica Holdings S.A. (ATTICA)?
Revenue at Attica Holdings S.A. is growing +1.0% versus a year earlier (3y avg +12.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Attica Holdings S.A. (ATTICA)?
Earnings per share at Attica Holdings S.A. are growing −22.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Attica Holdings S.A. (ATTICA) carry?
The net debt of Attica Holdings S.A. is €502M (fiscal year 2025, ≈ 14.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Attica Holdings S.A. in the live analysis
One click puts Attica Holdings S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026