EN DE

Atul Ltd (ATUL) Fair Value & Analysis

Basic Materials · IN · Market cap ₹200B

AL Atul Ltd ATUL · BSE
Price₹6,779
Fair Value₹3,494
Upside-48.5%
Quality62/100
Healthy Growth
Thin margins · 9.8% net margin
Low debt · generates free cash flow
Moderate moat 56/100
Watch Atul Ltd for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹2,612 – ₹4,375 Share as image

Fair value as of: Aug 4, 2026

From 24 valuation models · updated today

Share price +3.9% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹4,375). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹10,606 ₹5,133 Fair Value ₹3,494 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 4, 2026.

How to read this chart

60‑month range ₹5,133 – ₹10,606 · fair‑value band ₹2,612 – ₹4,375 · the ₹6,779 price screens above the ₹3,494 fair value. Dashed = 300-day average. As of Aug 4, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Atul Ltd (ATUL) currently trades at ₹6,779, while our model-based Fair Value estimate is ₹3,494, implying the stock looks roughly 48.5% overvalued today. We read business quality at 62/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Atul Ltd generated revenue of ₹60.6B at a net margin of 9.8%. Revenue grew 11.1% year over year. It earns a return on equity of 9.7%. Net debt stands at ₹947M. Fundamentals as of Aug 4, 2026

Our scenario range runs from ₹2,612 (bear case) to ₹4,375 (bull case); at ₹6,779, the current price sits above that range. The share trades about 5% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -67% fair-value upside, at -48%, ATUL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹4,533 ₹9,023 ₹16,381 80
Residual Income ₹1,902 ₹2,170 ₹4,124 76
Rev-Margin DCF ₹3,404 ₹5,908 ₹11,165 74
All 24 models by family
DCF Models
FCF DCF ₹4,822 ₹7,602 ₹16,454 38
Owner Earnings ₹4,374 ₹9,986 ₹21,768 31
5Y Revenue Exit ₹3,092 ₹5,159 ₹9,466 39
5Y EBITDA Exit ₹3,898 ₹6,788 ₹12,451 41
5Y P/E Exit ₹3,910 ₹8,492 ₹14,689 38
10Y Revenue Exit ₹3,550 ₹7,332 ₹9,583 36
10Y EBITDA Exit ₹4,238 ₹9,067 ₹17,356 37
10Y P/E Exit ₹4,247 ₹9,093 ₹16,950 35
Earnings-Based
Graham-Dodd ₹1,566 ₹10,919 ₹15,323 54
Lynch FV ₹5,641 ₹8,059 ₹10,476 50
PEG = 1.0 ₹5,641 ₹8,059 ₹10,476 46
EPV ₹1,627 ₹1,903 ₹2,144 59
Multiples
P/E Multiple ₹3,454 ₹4,605 ₹5,756 63
P/S Multiple ₹2,936 ₹3,914 ₹4,893 58
P/B Multiple ₹2,936 ₹3,914 ₹4,893 55
EV/EBIT ₹3,257 ₹4,351 ₹5,446 53
EV/EBITDA ₹3,412 ₹4,558 ₹5,704 54
EV/Revenue ₹2,187 ₹3,136 ₹4,084 43
Asset-Based
NCAV (Graham) ₹1,057 ₹1,416 ₹2,113 50
Growth DCF
Growth DCF ₹4,533 ₹9,023 ₹16,381 80
Rev-Margin DCF ₹3,404 ₹5,908 ₹11,165 74
Economic Profit
Residual Income ₹1,902 ₹2,170 ₹4,124 76
ROIC Compounder ₹1,627 ₹1,903 ₹2,198 72
Growth Earnings
Growth-Adj P/E ₹7,269 ₹10,384 ₹13,500 68

Widest divergence: Growth Earnings (₹10,384) versus Asset-Based (₹1,416). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹60.6B
Revenue growth (YoY) +11.1%
Net margin 9.8%
Return on equity 9.7%
Free cash flow ₹8.5B FY2025
P/E ratio 33.6
More key figures
Operating margin 10.6%
EPS (TTM) ₹201.83
EPS growth (YoY) +47.8%
Net debt ₹947M FY2025

Figures from reported company fundamentals · as of Aug 4, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 61

Profitability 55
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Atul Ltd manufactures and sells chemicals and other chemical products worldwide. It operates in two segments, Life Science Chemicals, and Performance and Other Chemicals.

Full company description

Atul Ltd manufactures and sells chemicals and other chemical products worldwide. It operates in two segments, Life Science Chemicals, and Performance and Other Chemicals. The company offers aromatics, such as 2 nitro para cresol, 2-methylcyclohexyl acetate, allyl caproate and heptanoate, ambrettolide, anethole, cresol mixture, manganese sulphate monohydrate, ortho cresol and methoxy toluene, phenyl acetic acid, skatole, and sodium sulfite and sulphate, as well as para anisic aldehyde, anisyl acetate and alcohol, anisyl propanal, cresidine, cresol, cresyl acetate and methyl ether, methoxy phenyl acetic acid, and aceto nitrile; and bulk chemicals and intermediates, including 1,3-cyclohexanedione, 2-methylresorcinol, 4-chlororesorcinol, anisole, caustic soda lye, chlorosulphonic and hydrochloric acid, gypsum, hydrogen gas, liquid chlorine, liquid sulphur dioxide and trioxide, oleum, resoform, resorcinol, resorcinol dimethyl ether, sodium hypochlorite, sodium sulphite, and sulphuric acid. It also provides colors; biostimulants; fungicides, herbicides, and insecticides; amino acid derivatives, active pharmaceutical ingredients (API), API intermediates, and phosgene derivatives; and epoxy resins, curing agents, reactive diluents, accelerators and catalysts, formulations, and sulfones. In addition, the company produces tissue culture raised oil and date palm plants, as well as engages in the crop protection retail and polymers retail operations. It serves various industries, including adhesives, agriculture, animal feed, aerospace and defense, automotive, composites, construction, electrical and electronics, food and beverage packaging, marine, paint and coatings, sport and leisure, transport, wind energy, cosmetic, dyestuff, flavor, footwear, fragrance, glass, home care, horticulture, hospitality, paper, personal care, pharmaceutical, plastic, polymer, rubber, soap and detergent, textile, and tire. Atul Ltd was incorporated in 1947 and is headquartered in Valsad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Atul Ltd reported revenue of ₹62.0B in FY2025 versus ₹3.2B in FY2021, a compound +110.6%/yr. Reported net income was ₹6.8B in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹62.0B
Latest YoY
+758.3%
Avg. growth/yr (3Y)
+129.5%
Avg. growth/yr (5Y)
+83.8%
Avg. growth/yr (10Y)
+8.5%
Revenue +110.6%/yr
FY21 ₹3.2B
FY22 ₹5.1B
FY23 ₹5.3B
FY24 ₹7.2B
FY25 ₹62.0B
Net income
FY21 −₹249M
FY22 ₹40.0M
FY23 ₹89.8M
FY24 ₹216M
FY25 ₹6.8B

ATUL screens 48% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Atul Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ATUL

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 4, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,132 ₹836.47 -80%

Compare Atul Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Atul Ltd (ATUL) overvalued or undervalued?
As of Aug 4, 2026, our model estimates a fair value of ₹3,494 versus a price of ₹6,779, about −48% (overvalued).
What is the fair value of ATUL?
Our model-based fair value for Atul Ltd is ₹3,494 (as of Aug 4, 2026), built from audited fundamentals. The current price is ₹6,779.
What is the quality score of ATUL?
Atul Ltd has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Atul Ltd (ATUL)?
Atul Ltd reported trailing-twelve-month revenue of about ₹60.6B (latest available figure, as of Aug 4, 2026).
What is the net profit margin of ATUL?
The net profit margin of Atul Ltd is about 9.8%, meaning it keeps roughly 9.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Atul Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.