EN DE

Atul Ltd (ATUL) Fair Value & Analysis

Basic Materials · IN · Market cap ₹198B

AL Atul Ltd ATUL · NSE
Price₹6,897
Fair Value₹4,171
Upside-39.5%
Quality67/100
Watch Atul Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.8% net margin
Low debt · generates free cash flow
0.45% dividend yield
Mixed vs. peers (8/14)
Moderate moat 55/100
Evidence: High Range ₹3,121 – ₹5,222 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Share price +10.1% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹5,222). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹10,674 ₹5,150 Fair Value ₹4,171 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹5,150 – ₹10,674 · fair‑value band ₹3,121 – ₹5,222 · the ₹6,897 price screens above the ₹4,171 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Atul Ltd (ATUL) currently trades at ₹6,897, while our model-based Fair Value estimate is ₹4,171, implying the stock looks roughly 39.5% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Atul Ltd generated revenue of ₹62.7B at a net margin of 10.8%. Revenue grew 15.0% year over year. It earns a return on equity of 11.5%. Net debt stands at ₹884M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹3,121 (bear case) to ₹5,222 (bull case); at ₹6,897, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -40%, ATUL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹4,122 ₹8,247 ₹14,661 80
Residual Income ₹1,896 ₹2,174 ₹4,397 76
Rev-Margin DCF ₹2,529 ₹4,296 ₹6,729 74
All 26 models by family
DCF Models
FCF DCF ₹4,222 ₹8,003 ₹16,404 38
Owner Earnings ₹3,903 ₹7,806 ₹15,170 31
5Y Revenue Exit ₹2,529 ₹4,330 ₹6,794 39
5Y EBITDA Exit ₹3,341 ₹6,107 ₹9,695 41
5Y P/E Exit ₹3,768 ₹7,041 ₹10,962 38
10Y Revenue Exit ₹2,978 ₹4,950 ₹8,068 36
10Y EBITDA Exit ₹3,596 ₹6,298 ₹10,645 37
10Y P/E Exit ₹3,886 ₹7,007 ₹11,770 35
Earnings-Based
Graham-Dodd ₹1,566 ₹8,803 ₹12,228 54
Lynch FV ₹2,466 ₹3,523 ₹4,580 50
PEG = 1.0 ₹2,466 ₹3,523 ₹4,580 46
EPV ₹1,587 ₹1,855 ₹2,090 59
Dividend Discount
Gordon GGM ₹229.53 ₹477.24 ₹757.10 70
DDM Multi-Stage ₹229.53 ₹402.42 ₹500.88 61
Multiples
P/E Multiple ₹3,799 ₹5,066 ₹6,332 63
P/S Multiple ₹1,918 ₹2,557 ₹3,196 58
P/B Multiple ₹2,936 ₹3,914 ₹4,893 55
EV/EBIT ₹3,227 ₹4,310 ₹5,393 53
EV/EBITDA ₹3,129 ₹4,179 ₹5,229 54
EV/Revenue ₹1,768 ₹2,535 ₹3,302 43
Asset-Based
NCAV (Graham) ₹1,057 ₹1,416 ₹2,113 50
Growth DCF
Growth DCF ₹4,122 ₹8,247 ₹14,661 80
Rev-Margin DCF ₹2,529 ₹4,296 ₹6,729 74
Economic Profit
Residual Income ₹1,896 ₹2,174 ₹4,397 76
ROIC Compounder ₹1,587 ₹1,855 ₹2,090 72
Growth Earnings
Growth-Adj P/E ₹3,776 ₹5,394 ₹7,012 68

Widest divergence: DCF Models (₹6,298) versus Dividend Discount (₹402.42). Highest evidence: Growth DCF (80).

Notify me when ATUL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹62.7B
Revenue growth (YoY) +15.0%
Net margin 10.8%
Return on equity 11.5%
Free cash flow ₹8.9B FY2026
P/E ratio 29.2
More key figures
Operating margin 12.1%
EPS (TTM) ₹230.13
Dividend yield 0.5%
EPS growth (YoY) +66.1%
Net debt ₹884M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 66 · Market factors (momentum, volatility) 57

Profitability 49
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Atul Ltd manufactures and sells chemicals and other chemical products worldwide. It operates in two segments: Life Science Chemicals and Performance and Other Chemicals.

Full company description

Atul Ltd manufactures and sells chemicals and other chemical products worldwide. It operates in two segments: Life Science Chemicals and Performance and Other Chemicals. The company offers aromatics, such as 2 nitro para cresol, 2-methylcyclohexyl acetate, allyl caproate and heptanoate, ambrettolide, anethole, cresol mixture, manganese sulphate monohydrate, ortho cresol and methoxy toluene, phenyl acetic acid, skatole, and sodium sulfite and sulphate, as well as anisic aldehyde, anisyl acetate and alcohol, anisyl propanal, cresidine, cresol, cresyl acetate and methyl ether, methoxy phenyl acetic acid, and aceto nitrile; and bulk chemicals and intermediates, including 1,3-cyclohexanedione, 2-methylresorcinol, 4-chlororesorcinol, anisole, caustic soda lye, chlorosulphonic and hydrochloric acid, gypsum, hydrogen gas, liquid chlorine, liquid sulphur dioxide and trioxide, oleum, resoform, resorcinol, resorcinol dimethyl ether, sodium hypochlorite, sodium sulphite, and sulphuric acid. It also provides colors; biostimulants; fungicides, herbicides, and insecticides; amino acid derivatives, active pharmaceutical ingredients (API), API intermediates, and phosgene derivatives; and epoxy resins, curing agents, reactive diluents, accelerators and catalysts, formulations, and sulfones. In addition, the company produces tissue culture raised oil and date palm plants, as well as engages in crop protection retail and polymers retail operations. It serves various industries, such as adhesives, agriculture, animal feed, aerospace and defense, automotive, composites, construction, electrical and electronics, food and beverage packaging, marine, paint and coatings, sport and leisure, transport, wind energy, cosmetics, dyestuff, flavor, footwear, fragrance, glass, home care, horticulture, hospitality, paper, personal care, pharmaceutical, plastic, polymer, rubber, soap and detergent, textile, and tire. Atul Ltd was incorporated in 1947 and is headquartered in Valsad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Atul Ltd reported revenue of ₹62.7B in FY2026 versus ₹50.8B in FY2022, a compound +5.4%/yr. Reported net income was ₹6.8B in FY2026, compounding +2.9%/yr from FY2022.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹62.7B
Latest YoY
+12.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.4%
Revenue +5.4%/yr
FY22 ₹50.8B
FY23 ₹54.3B
FY24 ₹47.3B
FY25 ₹55.8B
FY26 ₹62.7B
Net income +2.9%/yr
FY22 ₹6.0B
FY23 ₹5.1B
FY24 ₹3.2B
FY25 ₹4.8B
FY26 ₹6.8B
Character of growth · EPS growth decomposed (2015-2026) +6.6 % p.a.
Revenue per share +8.4 pp

of which total revenue +8.3 pp · buybacks/dilution +0.1 pp

EBIT margin −6.7 pp
Tax rate +0.5 pp
Residual (interest, one-offs) +4.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ATUL screens 40% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Atul Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ATUL

Peer Group

Specialty Chemicals · 674 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −40% · Below median
Return on equity (TTM) 12% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 12% · Above median
Revenue growth 15% · Above median
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 29.2× · Pricier than median
P/B 3.17× · Pricier than 75% of peers
P/S (TTM) 3.15× · Pricier than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 19.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 75 · sector 19
PAST 46 · sector 23
HEALTH 99 · sector 95
DIVIDEND 9 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Atul Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Atul Ltd (ATUL) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹4,171 versus a price of ₹6,897, about −40% (overvalued).
What is the fair value of ATUL?
Our model-based fair value for Atul Ltd is ₹4,171 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹6,897.
What is the quality score of ATUL?
Atul Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Atul Ltd (ATUL)?
Atul Ltd reported trailing-twelve-month revenue of about ₹62.7B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of ATUL?
The net profit margin of Atul Ltd is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.
Does Atul Ltd pay a dividend?
Atul Ltd currently shows a dividend yield of about 0.45% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Atul Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.