EN DE

Autoneum Holding (AUTN) Fair Value & Analysis

Consumer Cyclical · CH · Market cap CHF 651M

AH Autoneum Holding AUTN · SW
PriceCHF 128.00
Fair ValueCHF 177.40
Upside+38.6%
Quality45/100
Watch Autoneum Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.6% net margin
Low debt · generates free cash flow
2.85% dividend yield
Mixed vs. peers (7/14)
Narrow moat 38/100
Evidence: Medium Range CHF 117.91 – CHF 245.66 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from CHF 177.78 to CHF 177.40 (−0.2%) since Jun 24, 2026. Share price +14.7% over the past month.

Below-average quality, screening 39% undervalued on our models.

What matters now

  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (CHF 117.91 to CHF 245.66) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 177.63 CHF 72.72 Fair Value CHF 177.40 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range CHF 72.72 – CHF 177.63 · fair‑value band CHF 117.91 – CHF 245.66 · the CHF 128.00 price screens below the CHF 177.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Autoneum Holding (AUTN) currently trades at CHF 128.00, while our model-based Fair Value estimate is CHF 177.40, implying the stock looks roughly 38.6% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Autoneum Holding generated revenue of CHF 2.3B at a net margin of 2.6%. Revenue declined 0.7% year over year. It earns a return on equity of 13.1%. Net debt stands at CHF 417M. Fundamentals as of Jul 12, 2026

Our scenario range runs from CHF 117.91 (bear case) to CHF 245.66 (bull case); at CHF 128.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 39%, AUTN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 135.56 CHF 177.19 CHF 239.90 80
Residual Income CHF 75.30 CHF 84.56 CHF 132.09 76
Rev-Margin DCF CHF 133.61 CHF 205.79 CHF 292.98 74
All 24 models by family
DCF Models
FCF DCF CHF 131.69 CHF 175.63 CHF 246.93 38
Owner Earnings CHF 145.70 CHF 193.58 CHF 271.27 31
5Y Revenue Exit CHF 133.61 CHF 202.75 CHF 299.81 39
5Y EBITDA Exit CHF 225.54 CHF 359.99 CHF 531.45 41
5Y P/E Exit CHF 126.49 CHF 190.57 CHF 264.12 38
10Y Revenue Exit CHF 127.51 CHF 184.18 CHF 249.15 36
10Y EBITDA Exit CHF 183.25 CHF 279.35 CHF 390.63 37
10Y P/E Exit CHF 127.47 CHF 176.81 CHF 227.35 35
Earnings-Based
Graham-Dodd CHF 70.29 CHF 125.52 CHF 154.59 54
EPV CHF 87.24 CHF 102.52 CHF 115.25 59
Dividend Discount
Gordon GGM CHF 21.82 CHF 27.16 CHF 32.17 70
DDM Multi-Stage CHF 21.82 CHF 28.15 CHF 34.91 61
Multiples
P/E Multiple CHF 170.55 CHF 227.40 CHF 284.25 63
P/S Multiple CHF 131.79 CHF 175.72 CHF 219.65 58
P/B Multiple CHF 131.79 CHF 175.72 CHF 219.65 55
EV/EBIT CHF 231.25 CHF 316.60 CHF 401.96 53
EV/EBITDA CHF 345.75 CHF 469.27 CHF 592.79 54
EV/Revenue CHF 147.79 CHF 221.77 CHF 295.74 43
Asset-Based
NCAV (Graham) CHF 43.36 CHF 58.10 CHF 86.72 50
Growth DCF
Growth DCF CHF 135.56 CHF 177.19 CHF 239.90 80
Rev-Margin DCF CHF 133.61 CHF 205.79 CHF 292.98 74
Economic Profit
Residual Income CHF 75.30 CHF 84.56 CHF 132.09 76
ROIC Compounder CHF 87.27 CHF 104.59 CHF 121.31 72
Growth Earnings
Growth-Adj P/E CHF 120.22 CHF 171.75 CHF 223.27 68

Widest divergence: Multiples (CHF 221.77) versus Dividend Discount (CHF 27.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 2.3B
Revenue growth (YoY) -0.7%
Net margin 2.6%
Return on equity 13.1%
Free cash flow CHF 107M FY2025
P/E ratio 11.5
More key figures
Operating margin 2.0%
EPS (TTM) CHF 10.32
Dividend yield 2.7%
EPS growth (YoY) +25.8%
Net debt CHF 417M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 47 · Market factors (momentum, volatility) 35

Profitability 49
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 51
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Autoneum Holding AG develops and manufactures acoustic and thermal management solutions for light and commercial vehicles. It offers multifunctional and lightweight components and systems for noise and heat protection.

Full company description

Autoneum Holding AG develops and manufactures acoustic and thermal management solutions for light and commercial vehicles. It offers multifunctional and lightweight components and systems for noise and heat protection. The company also provides engine and e-motor encapsulations, frunks, outer dashes, hoodliners, engine top covers, and outer trunk floor insulators; and underbody products, including under body and battery shields, wheelhouse outer liners, outer tunnel and floor insulators, battery electromagnetic shields, and heatshields. In addition, it offers interior floor products comprising inner dashes, needle punch and tufted carpets, floor insulators, and inner wheelhouse and trunk floor insulators. Further, the company provides interior trims, including trunk side trims, load floors, tailgate trims, and floor carpets and trims, as well as parcel shelves, floor mats, and backseat trims; accessory and gearbox encapsulations, and noise shields; under engine shields; washable surface flooring and carpet systems; and side and near panel, upper storage, and bunk bed support products. It operates in Europe, North America, Asia, South America, the Middle East, and Africa. Autoneum Holding AG was founded in 1901 and is headquartered in Winterthur, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Autoneum Holding reported revenue of CHF 2.3B in FY2025 versus CHF 1.7B in FY2021, a compound +7.7%/yr. Reported net income was CHF 60.0M in FY2025, compounding +27.4%/yr from FY2021.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
CHF 2.3B
Latest YoY
−2.1%
Avg. growth/yr (3Y)
+8.3%
Avg. growth/yr (5Y)
+5.6%
Avg. growth/yr (17Y)
+0.9%
Revenue +7.7%/yr
FY21 CHF 1.7B
FY22 CHF 1.8B
FY23 CHF 2.3B
FY24 CHF 2.3B
FY25 CHF 2.3B
Net income +27.4%/yr
FY21 CHF 22.8M
FY22 −CHF 2.3M
FY23 CHF 48.3M
FY24 CHF 52.1M
FY25 CHF 60.0M

Watch AUTN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Autoneum Holding Fair Value". https://www.fairvalue-calculator.com/stock/AUTN

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +39% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than 75% of peers
P/B 1.60× · Cheaper than median
P/S (TTM) 0.35× · Cheaper than 75% of peers
P/FCF 7.5× · Pricier than median
EV/EBITDA 4.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 17
FUTURE 0 · sector 23
PAST 53 · sector 26
HEALTH 75 · sector 95
DIVIDEND 57 · sector 30

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Autoneum Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Autoneum Holding (AUTN) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of CHF 177.40 versus a price of CHF 128.00, about +39% (undervalued).
What is the fair value of AUTN?
Our model-based fair value for Autoneum Holding is CHF 177.40 (as of Jul 12, 2026), built from audited fundamentals. The current price is CHF 128.00.
What is the quality score of AUTN?
Autoneum Holding has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Autoneum Holding (AUTN)?
Autoneum Holding reported trailing-twelve-month revenue of about CHF 2.3B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of AUTN?
The net profit margin of Autoneum Holding is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Autoneum Holding pay a dividend?
Autoneum Holding currently shows a dividend yield of about 2.66% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Autoneum Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.