EN DE

Automotive Axles Limited (AUTOAXLES) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹27.0B

AA Automotive Axles Limited AUTOAXLES · NSE
Price₹1,798
Fair Value₹1,983
Upside+10.3%
Quality61/100
Watch Automotive Axles Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.6% net margin
Low debt · generates free cash flow
1.80% dividend yield
Ranks above peers (11/14)
Moderate moat 52/100
Evidence: High Range ₹1,220 – ₹2,515 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹2,044 to ₹1,983 (−3.0%) since Jun 29, 2026. Share price +0.1% over the past month.

A solid business, screening 10% undervalued on our models.

What matters now

  • A fairly wide model range (₹1,220 to ₹2,515) leaves room in how you read the outcome.
  • Our model range runs from ₹1,220 (bear) to ₹2,515 (bull), base ₹1,983. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,496 ₹904.62 Fair Value ₹1,983 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹904.62 – ₹2,496 · fair‑value band ₹1,220 – ₹2,515 · the ₹1,798 price screens below the ₹1,983 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Automotive Axles Limited (AUTOAXLES) currently trades at ₹1,798, while our model-based Fair Value estimate is ₹1,983, implying the stock looks roughly 10.3% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Automotive Axles Limited generated revenue of ₹21.8B at a net margin of 7.6%. Revenue grew 18.7% year over year. It earns a return on equity of 15.8%. The balance sheet holds a net cash position of ₹2.4B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹1,220 (bear case) to ₹2,515 (bull case); at ₹1,798, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 10%, AUTOAXLES screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,144 ₹1,783 ₹2,820 80
Residual Income ₹726.35 ₹957.66 ₹2,660 76
Rev-Margin DCF ₹1,278 ₹2,074 ₹3,048 74
All 26 models by family
DCF Models
FCF DCF ₹1,140 ₹1,806 ₹2,898 38
Owner Earnings ₹1,192 ₹1,895 ₹3,046 31
5Y Revenue Exit ₹1,278 ₹2,091 ₹3,170 39
5Y EBITDA Exit ₹1,348 ₹2,228 ₹3,298 41
5Y P/E Exit ₹1,579 ₹2,684 ₹3,906 38
10Y Revenue Exit ₹1,182 ₹1,927 ₹3,015 36
10Y EBITDA Exit ₹1,266 ₹2,025 ₹3,118 37
10Y P/E Exit ₹1,417 ₹2,351 ₹3,605 35
Earnings-Based
Graham-Dodd ₹739.65 ₹2,908 ₹3,947 54
Lynch FV ₹717.24 ₹1,025 ₹1,332 50
PEG = 1.0 ₹717.24 ₹1,025 ₹1,332 46
EPV ₹1,090 ₹1,243 ₹1,377 59
Dividend Discount
Gordon GGM ₹280.05 ₹582.28 ₹923.72 70
DDM Multi-Stage ₹280.05 ₹490.99 ₹611.12 61
Multiples
P/E Multiple ₹1,795 ₹2,393 ₹2,991 63
P/S Multiple ₹1,297 ₹1,729 ₹2,162 58
P/B Multiple ₹1,387 ₹1,849 ₹2,311 55
EV/EBIT ₹1,968 ₹2,567 ₹3,167 53
EV/EBITDA ₹1,583 ₹2,054 ₹2,524 54
EV/Revenue ₹1,382 ₹1,901 ₹2,419 43
Asset-Based
NCAV (Graham) ₹363.54 ₹487.15 ₹727.09 50
Growth DCF
Growth DCF ₹1,144 ₹1,783 ₹2,820 80
Rev-Margin DCF ₹1,278 ₹2,074 ₹3,048 74
Economic Profit
Residual Income ₹726.35 ₹957.66 ₹2,660 76
ROIC Compounder ₹1,186 ₹1,516 ₹1,941 72
Growth Earnings
Growth-Adj P/E ₹1,313 ₹1,875 ₹2,438 68

Widest divergence: DCF Models (₹2,025) versus Asset-Based (₹487.15). Highest evidence: Growth DCF (80).

Notify me when AUTOAXLES reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹21.8B
Revenue growth (YoY) +18.7%
Net margin 7.6%
Return on equity 15.8%
Free cash flow ₹1.2B FY2026
P/E ratio 16.5
More key figures
Operating margin 10.1%
EPS (TTM) ₹108.68
Dividend yield 1.8%
EPS growth (YoY) +17.3%
Net cash ₹2.4B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 62 · Market factors (momentum, volatility) 49

Profitability 65
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Automotive Axles Limited manufactures and sells automotive components in India. It offers drive axles, non-drive axles, defense axles, front steer axles, off-highway axles, drum and disc brakes, and suspension related products.

Full company description

Automotive Axles Limited manufactures and sells automotive components in India. It offers drive axles, non-drive axles, defense axles, front steer axles, off-highway axles, drum and disc brakes, and suspension related products. The company primarily serves trucks and buses manufacturers, original equipment manufacturers, and military and off-highway vehicle sectors. It also exports its products to the United States, China, France, Italy, Brazil, Australia, and internationally. Automotive Axles Limited was incorporated in 1981 and is based in Mysore, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Automotive Axles Limited reported revenue of ₹21.8B in FY2026 versus ₹14.9B in FY2022, a compound +9.9%/yr. Reported net income was ₹1.6B in FY2026, compounding +21.9%/yr from FY2022.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹21.8B
Latest YoY
+4.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Revenue +9.9%/yr
FY22 ₹14.9B
FY23 ₹23.2B
FY24 ₹22.3B
FY25 ₹20.8B
FY26 ₹21.8B
Net income +21.9%/yr
FY22 ₹744M
FY23 ₹1.6B
FY24 ₹1.7B
FY25 ₹1.6B
FY26 ₹1.6B
Character of growth · EPS growth decomposed (2016-2026) +17.3 % p.a.
Revenue per share +8.1 pp

of which total revenue +8.1 pp · buybacks/dilution +0.0 pp

EBIT margin +13.6 pp
Tax rate +1.3 pp
Residual (interest, one-offs) −5.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch AUTOAXLES: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Automotive Axles Limited Fair Value". https://www.fairvalue-calculator.com/stock/AUTOAXLES

Peer Group

Auto Parts · 643 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +10% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 19% · Top 25%
Dividend yield (TTM) 1.8% · Above median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 16.5× · Cheaper than median
P/B 2.46× · Pricier than median
P/S (TTM) 1.24× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 10.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 47 · sector 17
FUTURE 94 · sector 24
PAST 63 · sector 26
HEALTH 100 · sector 95
DIVIDEND 36 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Automotive Axles Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Automotive Axles Limited (AUTOAXLES) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹1,983 versus a price of ₹1,798, about +10% (undervalued).
What is the fair value of AUTOAXLES?
Our model-based fair value for Automotive Axles Limited is ₹1,983 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹1,798.
What is the quality score of AUTOAXLES?
Automotive Axles Limited has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Automotive Axles Limited (AUTOAXLES)?
Automotive Axles Limited reported trailing-twelve-month revenue of about ₹21.8B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of AUTOAXLES?
The net profit margin of Automotive Axles Limited is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Automotive Axles Limited pay a dividend?
Automotive Axles Limited currently shows a dividend yield of about 1.80% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Automotive Axles Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.