Fair Value Calculator Fair Value Calculator
EN DE

Alphaville S.A (AVLL3) Fair Value & Analysis

Real Estate · BR · Market cap R$82.0M

AS Alphaville S.A AVLL3 · SA
PriceR$10.15
Fair ValueR$14.07
Upside+38.7%
Quality25/100
Watch Alphaville S.A for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range R$9.33 – R$18.81

Fair value as of: Jul 18, 2026

From 6 valuation models · updated today

Fair value updated Jul 18, 2026, revised from R$0.5694 to R$14.07 (+2,371.6%) since Jun 26, 2026. Share price −22.0% over the past month.

Price vs Fair Value (12 months)

R$46.00 R$0.8700 Fair Value R$14.07 Jul 2025 Jul 2026

12‑month range R$0.8700 – R$46.00 · fair‑value band R$9.33 – R$18.81 · the R$10.15 price screens below the R$14.07 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Alphaville S.A (AVLL3) currently trades at R$10.15, while our model-based Fair Value estimate is R$14.07, implying the stock looks roughly 38.7% undervalued today. We read business quality at 25/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Alphaville S.A generated revenue of R$571M at a net margin of -23.6%. Revenue declined 10.9% year over year. Net debt stands at R$588M. Fundamentals as of Jul 18, 2026

Our scenario range runs from R$9.33 (bear case) to R$18.81 (bull case); at R$10.15, the current price sits within that range. For context, the median of 10 Real Estate peers we cover trades at 21% fair-value upside, at 39%, AVLL3 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) R$571M
Revenue growth (YoY) -10.9%
Net margin -23.6%
Return on equity -1,333%
Free cash flow −R$43.9M FY2025
Operating margin 19.0%
More key figures
EPS (TTM) R$-0.6400
EPS growth (YoY) -67.5%
Net debt R$588M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Alphaville S.A. engages in residential subdivision business under the Alphaville brand in Brazil.It also offers real estate purchase and sale of residential and commercial properties and asset management. Alphaville S.A. was formerly known as Private Equity AE Investimentos e Participações S.A. The company was founded in 1973 and is based in São Paulo, Brazil.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alphaville S.A reported revenue of R$585M in FY2025 versus R$228M in FY2021, a compound +26.6%/yr. Reported net income was −R$126M in FY2025.

Revenue +26.6%/yr
FY21 R$228M
FY22 R$265M
FY23 R$479M
FY24 R$679M
FY25 R$585M
Net income
FY21 −R$377M
FY22 −R$411M
FY23 −R$584M
FY24 R$66.1M
FY25 −R$126M

Is AVLL3 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Alphaville S.A Fair Value". https://www.fairvalue-calculator.com/stock/AVLL3

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 155,400 VND 148,549 VND -4%
DLF Limited DLF ₹627.60 ₹215.17 -66%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
Lodha Developers Limited LODHA ₹926.65 ₹774.29 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,592 ₹1,400 -12%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%
PT Jaya Real Property, Tbk., JRPT 1,075 IDR 1,909 IDR +78%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,363 IDR +129%
PT Sentul City Tbk, BKSL 64.00 IDR 152.22 IDR +138%
PT Ciputra Development Tbk, CTRA 545.00 IDR 1,363 IDR +150%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Alphaville S.A (AVLL3) undervalued?
As of Jul 18, 2026, our model estimates a fair value of R$14.07 versus a price of R$10.15, about +39% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AVLL3?
Our model-based fair value for Alphaville S.A is R$14.07 (as of Jul 18, 2026), built from audited fundamentals. The current price is R$10.15.
What is the quality score of AVLL3?
Alphaville S.A has a Quality Score of 25/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Alphaville S.A (AVLL3)?
Alphaville S.A reported trailing-twelve-month revenue of about R$571M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of AVLL3?
The net profit margin of Alphaville S.A is about -23.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Alphaville S.A analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.