EN DE

Beforepay Group (B4P) Fair Value & Analysis

Technology · AU · Market cap A$64.7M

BG Beforepay Group B4P · AU
PriceA$1.53
Fair ValueA$2.61
Upside+70.6%
Quality58/100
Watch Beforepay Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.5% net margin
Moderate debt · generates free cash flow
Ranks above peers (11/13)
Wide moat 73/100
Evidence: High Range A$0.9200 – A$3.35 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from A$2.48 to A$2.61 (+5.2%) since Jun 25, 2026. Share price +14.6% over the past month.

A solid business, screening 71% undervalued on our models.

What matters now

  • The model range is unusually wide (A$0.9200 to A$3.35). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$2.75 A$0.2250 Fair Value A$2.61 Jan 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

55‑month range A$0.2250 – A$2.75 · fair‑value band A$0.9200 – A$3.35 · the A$1.53 price screens below the A$2.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beforepay Group (B4P) currently trades at A$1.53, while our model-based Fair Value estimate is A$2.61, implying the stock looks roughly 70.6% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Beforepay Group generated revenue of A$43.9M at a net margin of 18.5%. Revenue grew 18.3% year over year. It earns a return on equity of 20.3%. Net debt stands at A$17.9M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.9200 (bear case) to A$3.35 (bull case); at A$1.53, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 71%, B4P screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.1500 A$0.4400 80
Residual Income A$0.7500 A$0.9000 A$1.46 76
Rev-Margin DCF A$0.8900 A$2.07 A$4.54 74
All 26 models by family
DCF Models
FCF DCF A$0.1200 A$0.4900 38
Owner Earnings A$0.6200 A$1.53 A$3.13 31
5Y Revenue Exit A$0.7600 A$1.77 A$3.91 39
5Y EBITDA Exit A$1.22 A$2.70 A$5.62 41
5Y P/E Exit A$1.10 A$3.19 A$6.10 38
10Y Revenue Exit A$0.4200 A$1.74 A$2.70 36
10Y EBITDA Exit A$0.7600 A$2.58 A$5.92 37
10Y P/E Exit A$0.6800 A$2.35 A$5.21 35
Earnings-Based
Graham-Dodd A$0.9200 A$6.42 A$9.01 54
Lynch FV A$3.32 A$4.74 A$6.16 50
PEG = 1.0 A$3.32 A$4.74 A$6.16 46
EPV A$1.01 A$1.17 A$1.30 59
Dividend Discount
Gordon GGM A$1.95 A$3.26 A$4.24 70
DDM Multi-Stage A$1.95 A$3.10 A$3.51 61
Multiples
P/E Multiple A$2.03 A$2.71 A$3.38 63
P/S Multiple A$1.51 A$2.02 A$2.52 58
P/B Multiple A$1.73 A$2.30 A$2.88 55
EV/EBIT A$2.47 A$3.41 A$4.34 53
EV/EBITDA A$1.89 A$2.64 A$3.38 54
EV/Revenue A$1.08 A$1.69 A$2.29 43
Asset-Based
NCAV (Graham) A$0.3900 A$0.5300 A$0.7900 50
Growth DCF
Growth DCF A$0.1500 A$0.4400 80
Rev-Margin DCF A$0.8900 A$2.07 A$4.54 74
Economic Profit
Residual Income A$0.7500 A$0.9000 A$1.46 76
ROIC Compounder A$1.19 A$1.66 A$1.99 72
Growth Earnings
Growth-Adj P/E A$4.27 A$6.11 A$7.94 68

Widest divergence: Growth Earnings (A$6.11) versus Growth DCF (A$0.1500). Highest evidence: Growth DCF (80).

Notify me when B4P reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$43.9M
Revenue growth (YoY) +18.3%
Net margin 18.5%
Return on equity 20.3%
Free cash flow A$1.3M FY2025
P/E ratio 8.1
More key figures
Operating margin 25.8%
EPS (TTM) A$0.1600
EPS growth (YoY) +60.0%
Net debt A$17.9M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 54 · Market factors (momentum, volatility) 21

Profitability 64
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 9
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beforepay Group Limited provides finance to its customers by way of pay on demand advances. It offers Beforepay that allows customers to access short-term loans through its pay advance and personal loan products to manage short-term cash flow challenges; and Carrington Labs, which provides cash flow underwriting and credit risk analytics solutions.

Full company description

Beforepay Group Limited provides finance to its customers by way of pay on demand advances. It offers Beforepay that allows customers to access short-term loans through its pay advance and personal loan products to manage short-term cash flow challenges; and Carrington Labs, which provides cash flow underwriting and credit risk analytics solutions. The company was incorporated in 2019 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beforepay Group reported revenue of A$40.2M in FY2025 versus A$4.5M in FY2021, a compound +72.8%/yr. Reported net income was A$6.7M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$40.2M
Latest YoY
+13.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+289.5%
Revenue +72.8%/yr
FY21 A$4.5M
FY22 A$15.3M
FY23 A$30.7M
FY24 A$35.3M
FY25 A$40.2M
Net income
FY21 −A$19.6M
FY22 −A$29.1M
FY23 −A$6.6M
FY24 A$3.9M
FY25 A$6.7M

Watch B4P: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beforepay Group Fair Value". https://www.fairvalue-calculator.com/stock/B4P

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +71% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 18% · Above median
Debt / equity 0.77× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than 75% of peers
P/B 1.16× · Cheaper than median
P/S (TTM) 1.04× · Cheaper than median
P/FCF 34.0× · Pricier than 75% of peers
EV/EBITDA 5.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 92 · sector 46
PAST 81 · sector 15
HEALTH 61 · sector 98
DIVIDEND 0 · sector 28

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Beforepay Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beforepay Group (B4P) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$2.61 versus a price of A$1.53, about +71% (undervalued).
What is the fair value of B4P?
Our model-based fair value for Beforepay Group is A$2.61 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$1.53.
What is the quality score of B4P?
Beforepay Group has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beforepay Group (B4P)?
Beforepay Group reported trailing-twelve-month revenue of about A$43.9M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of B4P?
The net profit margin of Beforepay Group is about 18.5%, meaning it keeps roughly 18.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beforepay Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.