Bannari Amman Sugars Limited (BANARISUG) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Bannari Amman Sugars Limited stock ₹2,055, price ₹3,095, that is 33.6% below the price, quality 67 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range ₹1,677 – ₹4,292 · fair‑value band ₹1,542 – ₹2,568 · the ₹3,095 price screens above the ₹2,055 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Bannari Amman Sugars in your weekly email
Every Wednesday you see whether Bannari Amman Sugars is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bannari Amman Sugars Limited engages in the manufacture and sale of sugar in India. The company operates through Sugar, Power, Distillery, and Granite Products segments.
Show moreShow less
It manufactures and sells cane crush; industrial alcohol and extra neutral spirits; polished granite products; and bio and agri natural fertilizer products, including capsules, fertilizers, fungicides, insecticides, nematicides, stimulants, decomposing cultures, enriched organic manures, micronutrient mixtures, organic manures.
The company also generates power through co-generation power plants and windmills. It also exports its products. It sells its products to traders, institutions, and retail customers through distributors and direct sales channels.
Bannari Amman Sugars Limited was incorporated in 1983 and is based in Coimbatore, India.
Stock analysis
Bannari Amman Sugars Limited (BANARISUG) currently trades at ₹3,095, while our model-based Fair Value estimate is ₹2,055, 34% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹3,142 per share, and 5 of the 26 models we run sit above the ₹3,095 price.
Bear case: the Asset-Based group reads lowest at ₹507.80, and 21 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹1,542 (bear) to ₹2,568 (bull), the price of ₹3,095 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Bannari Amman Sugars Limited reported revenue of ₹19.2B in FY2026 versus ₹19.7B in FY2022, a compound −0.6%/yr. Reported net income was ₹1.5B in FY2026, compounding +16.6%/yr from FY2022.
Key figures
Market cap ₹38.8B (≈ $413M) Small · P/E ratio 31.9 · P/S ratio 2.32 · EPS (TTM) ₹97.09 · Dividend yield 0.4% · Net margin 7.3% · Return on equity 8.0% · Return on assets (EBIT) 8.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −6% fair-value upside, at −34%, BANARISUG screens richer than that median.
Fair Value models
Bear₹1,542Fair Value ₹2,055Bull₹2,568
Price ₹3,095 · Downside -33.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹52.14 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Start year 2021 (pandemic). Over 10 years: +2.8% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.9%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 9.9% / 15.6%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 7%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about −4.2% a year for the price.
Compare Bannari Amman Sugars Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Confectioners · 86 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside−33.6% · Below median
Profitability
Return on equity (12 months)8.0% · Above median
Return on assets6.9% · Top 25%
Net margin (12 months)7.3% · Top 25%
Operating margin (12 months)−8.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−58.8% · Bottom 25%
Dividend yield (12 months)0.4% · Bottom 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Confectioners median · lower = cheaper
P/E (12 months)31.9× · Priciest 25%
P/B2.03× · Priciest 25%
P/S (12 months)2.32× · Priciest 25%
Price / free cash flow (fiscal year)9.5× · Cheaper than median
EV/EBITDA19.2× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)0· sector 0
PAST (return on equity)32· sector 21
HEALTH (low debt)100· sector 89
DIVIDEND (yield)8· sector 55
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Bannari Amman Sugars Limited (BANARISUG) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of ₹2,055 versus a price of ₹3,095, about 34% lower (overvalued).
What is the fair value of BANARISUG?
Our model-based fair value for Bannari Amman Sugars Limited is ₹2,055 (as of Nov 9, 2026), built from audited fundamentals. The current price: ₹3,095.
What is the quality score of BANARISUG?
Bannari Amman Sugars Limited has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bannari Amman Sugars Limited (BANARISUG)?
Our model-based price target is the fair value of ₹2,055 (as of Nov 9, 2026) from 26 valuation models. Cautious scenario ₹1,542, optimistic scenario ₹2,568. It is a calculation from audited fundamentals, not an analyst target.
What is the Bannari Amman Sugars Limited stock forecast for 2026?
Our models put fair value at ₹2,055, about 34% lower versus a price of ₹3,095 (overvalued). Cautious scenario ₹1,542, optimistic scenario ₹2,568. The calculation is refreshed regularly with new filings.
What is the revenue of Bannari Amman Sugars Limited (BANARISUG)?
Bannari Amman Sugars Limited reported trailing-twelve-month revenue of about ₹16.7B (latest available figure, as of Nov 9, 2026).
Does Bannari Amman Sugars Limited pay a dividend?
Bannari Amman Sugars Limited currently shows a dividend yield of 0.40% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Bannari Amman Sugars Limited (BANARISUG) and when is the ex-dividend date?
Bannari Amman Sugars Limited pays a dividend of ₹12.50 per share a year, a dividend yield of 0.4%. The last ex-dividend date was Sep 16, 2026. A dividend has been paid every year since at least 2003. The payout ratio is 12.9% of earnings. Free cash flow covers the dividend 26.21 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Bannari Amman Sugars Limited (BANARISUG)?
For today's price to be fair in a discounted-cash-flow model, Bannari Amman Sugars Limited would have to grow free cash flow by -0.2 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.0 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of BANARISUG use?
Our models discount Bannari Amman Sugars Limited at 12.4 %: a base by market capitalisation (small), damped by beta 0.27, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bannari Amman Sugars Limited that is -0.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Bannari Amman Sugars Limited (BANARISUG) delivered so far?
Over the past 5 years revenue at Bannari Amman Sugars Limited grew +5.0 % a year. The price currently implies free-cash-flow growth of -0.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bannari Amman Sugars Limited (BANARISUG) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Bannari Amman Sugars Limited (-0.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bannari Amman Sugars Limited (BANARISUG)?
The free-cash-flow yield on the price is 10.59 %: that much free cash flow Bannari Amman Sugars Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bannari Amman Sugars Limited (BANARISUG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bannari Amman Sugars Limited it is ₹2,055 per share (as of Nov 9, 2026), against a price of ₹3,095. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Bannari Amman Sugars Limited stock overvalued or undervalued in 2026?
As of Nov 9, 2026, BANARISUG trades above its calculated fair value: price ₹3,095, fair value ₹2,055, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BANARISUG?
No. The price is what the market pays today (₹3,095); the fair value is what the company's own numbers justify (₹2,055). For Bannari Amman Sugars Limited the two are ₹1,040 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bannari Amman Sugars Limited worth?
The market values Bannari Amman Sugars Limited at about ₹38.8B (market capitalisation, as of Nov 9, 2026). Per share that is ₹3,095; our models calculate a fair value of ₹2,055 per share.
What do the bullish and bearish scenarios say about BANARISUG?
Our models span a range for Bannari Amman Sugars Limited: cautious scenario ₹1,542, base ₹2,055, optimistic ₹2,568 per share (as of Nov 9, 2026, price ₹3,095). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BANARISUG?
Bannari Amman Sugars Limited trades at a price-to-earnings ratio of 31.9 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2,055 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 24.2. Other multiples: P/B 2.0, P/S 2.3, EV/EBITDA 19.2.
How solid is the balance sheet of Bannari Amman Sugars Limited (BANARISUG)?
Balance-sheet figures for Bannari Amman Sugars Limited (as of Nov 9, 2026): return on equity 8.0%, debt of 0.00 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is BANARISUG from its 52-week high?
Bannari Amman Sugars Limited trades at ₹3,095, about 27% below its 52-week high of ₹4,225 and at the low of ₹3,095 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2,055 is for.
Which stocks are comparable to Bannari Amman Sugars Limited?
From the same area (Consumer Defensive) we also value Mondelez International, Inc, The Hershey Company, Chocoladefabriken Lindt & Sprüngli AG, Barry Callebaut AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bannari Amman Sugars Limited stock attractive at the current price?
The data as of Nov 9, 2026: price ₹3,095, calculated fair value ₹2,055 (−34%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BANARISUG calculated?
We run Bannari Amman Sugars Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹2,055 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Bannari Amman Sugars Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bannari Amman Sugars Limited (BANARISUG)?
The closing price on Nov 9, 2026 was ₹3,095. Our model-based fair value is ₹2,055, about 34% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bannari Amman Sugars Limited right now?
The price sits above even our optimistic bull case (₹2,568). The favourable scenario is already priced in. Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Bannari Amman Sugars Limited (BANARISUG) come from?
Earnings per share at Bannari Amman Sugars Limited grew +8.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +3.1 %, EBIT margin −2.5 %, tax rate −1.5 %, residual (interest, one-offs) +9.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Bannari Amman Sugars Limited
How large is the market capitalisation of Bannari Amman Sugars Limited (BANARISUG)?
The market capitalisation of Bannari Amman Sugars Limited is ₹38.8B (≈ $413M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bannari Amman Sugars Limited (BANARISUG)?
The price-to-sales ratio of Bannari Amman Sugars Limited is 2.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bannari Amman Sugars Limited (BANARISUG)?
Earnings per share at Bannari Amman Sugars Limited are ₹97.09 (price ÷ EPS = P/E 31.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bannari Amman Sugars Limited (BANARISUG)?
The dividend yield of Bannari Amman Sugars Limited is 0.4% (payout 12.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bannari Amman Sugars Limited (BANARISUG)?
The net margin of Bannari Amman Sugars Limited is 7.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bannari Amman Sugars Limited (BANARISUG)?
The return on equity (ROE) of Bannari Amman Sugars Limited is 8.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bannari Amman Sugars Limited (BANARISUG)?
On an EBIT basis the return on assets of Bannari Amman Sugars Limited is 8.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bannari Amman Sugars Limited (BANARISUG)?
The operating margin of Bannari Amman Sugars Limited is −8.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bannari Amman Sugars Limited (BANARISUG)?
Revenue at Bannari Amman Sugars Limited is growing −58.8% versus a year earlier (3y avg −8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bannari Amman Sugars Limited (BANARISUG)?
Earnings per share at Bannari Amman Sugars Limited are growing +18.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Bannari Amman Sugars Limited (BANARISUG) hold?
Bannari Amman Sugars Limited holds more cash than debt, ₹47.7M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Bannari Amman Sugars Limited in the live analysis
One click puts Bannari Amman Sugars Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026