EN DE

Bansal Wire Industries Limited (BANSALWIRE) Fair Value & Analysis

Basic Materials · IN · Market cap ₹49.3B

BW Bansal Wire Industries Limited BANSALWIRE · NSE
Price₹323.00
Fair Value₹205.60
Upside-36.4%
Quality51/100
Watch Bansal Wire Industries Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.9% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 41/100
Evidence: High Range ₹111.53 – ₹257.00 Share as image

Fair value as of: Aug 2, 2026

From 23 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹209.28 to ₹205.60 (−1.8%) since Jun 29, 2026. Share price −1.9% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹257.00). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹111.53 to ₹257.00) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

₹488.25 ₹224.95 Fair Value ₹205.60 Jul 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

25‑month range ₹224.95 – ₹488.25 · fair‑value band ₹111.53 – ₹257.00 · the ₹323.00 price screens above the ₹205.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bansal Wire Industries Limited (BANSALWIRE) currently trades at ₹323.00, while our model-based Fair Value estimate is ₹205.60, implying the stock looks roughly 36.4% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bansal Wire Industries Limited generated revenue of ₹41.6B at a net margin of 3.9%. Revenue grew 20.9% year over year. It earns a return on equity of 11.9%. Net debt stands at ₹5.5B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹111.53 (bear case) to ₹257.00 (bull case); at ₹323.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at -36%, BANSALWIRE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹89.62 ₹181.28 ₹358.04 80
Rev-Margin DCF ₹132.67 ₹287.05 ₹520.30 74
ROIC Compounder ₹139.81 ₹209.28 ₹263.10 72
All 23 models by family
DCF Models
FCF DCF ₹94.63 ₹162.25 ₹359.67 38
5Y Revenue Exit ₹132.67 ₹267.61 ₹534.71 39
5Y EBITDA Exit ₹157.98 ₹322.00 ₹625.48 41
5Y P/E Exit ₹130.30 ₹292.06 ₹502.93 38
10Y Revenue Exit ₹115.28 ₹277.13 ₹467.76 36
10Y EBITDA Exit ₹139.27 ₹325.75 ₹677.81 37
10Y P/E Exit ₹119.69 ₹272.57 ₹541.49 35
Earnings-Based
Graham-Dodd ₹69.91 ₹487.51 ₹684.14 54
Lynch FV ₹148.74 ₹212.49 ₹276.24 50
PEG = 1.0 ₹148.74 ₹212.49 ₹276.24 46
EPV ₹118.08 ₹139.06 ₹157.43 59
Multiples
P/E Multiple ₹154.20 ₹205.60 ₹257.00 63
P/S Multiple ₹131.07 ₹174.76 ₹218.45 58
P/B Multiple ₹131.07 ₹174.76 ₹218.45 55
EV/EBIT ₹210.29 ₹283.00 ₹355.71 53
EV/EBITDA ₹185.30 ₹249.69 ₹314.07 54
EV/Revenue ₹139.19 ₹202.21 ₹265.22 43
Asset-Based
NCAV (Graham) ₹45.69 ₹61.23 ₹91.38 50
Growth DCF
Growth DCF ₹89.62 ₹181.28 ₹358.04 80
Rev-Margin DCF ₹132.67 ₹287.05 ₹520.30 74
Economic Profit
Residual Income ₹83.01 ₹95.93 ₹185.32 61
ROIC Compounder ₹139.81 ₹209.28 ₹263.10 72
Growth Earnings
Growth-Adj P/E ₹197.39 ₹281.98 ₹366.58 68

Widest divergence: Growth Earnings (₹281.98) versus Asset-Based (₹61.23). Highest evidence: Growth DCF (80).

Notify me when BANSALWIRE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹41.6B
Revenue growth (YoY) +20.9%
Net margin 3.9%
Return on equity 11.9%
Free cash flow ₹1.0B FY2026
P/E ratio 30.7
More key figures
Operating margin 5.4%
EPS (TTM) ₹10.27
EPS growth (YoY) +20.9%
Net debt ₹5.5B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 43

Profitability 58
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bansal Wire Industries Limited manufactures and sells steel wires worldwide. The company offers cold heading, spring, welding, rope, fine, scrubber, and heat resisting wires, as well as wires for kitchen ware and utensils; low carbon steel wires, such as cable armouring, galvanized, electro galvanized, and bright wires; and high carbon steel wires, …

Full company description

Bansal Wire Industries Limited manufactures and sells steel wires worldwide. The company offers cold heading, spring, welding, rope, fine, scrubber, and heat resisting wires, as well as wires for kitchen ware and utensils; low carbon steel wires, such as cable armouring, galvanized, electro galvanized, and bright wires; and high carbon steel wires, including spring steel wires and automotive control cables. It also provides shaped / profile wires, which includes circlips wire; aluminum alloy, copper-coated aluminum magnesium, copper coated steel, and aluminum alloy wire mesh and welding wires; electro-galvanized, hot dip galvanized, and stitching wires; and cable armouring wire and strips. Further, the company provides wire rope, tyre bead, aluminum alloy wire mesh, stainless steel scrubbers, building material, and barbed wire. It serves its products to aeronautics, agriculture/ poultry, automotive, cable, consumer durables, general engineering, hardware, infrastructure, and other industries. The company was founded in 1938 and is based in Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Bansal Wire Industries Limited reported revenue of ₹41.6B in FY2026 versus ₹21.8B in FY2022, a compound +17.5%/yr. Reported net income was ₹1.6B in FY2026, compounding +29.5%/yr from FY2022.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹41.6B
Latest YoY
+19.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Revenue +17.5%/yr
FY22 ₹21.8B
FY23 ₹23.9B
FY24 ₹24.5B
FY25 ₹34.9B
FY26 ₹41.6B
Net income +29.5%/yr
FY22 ₹573M
FY23 ₹599M
FY24 ₹736M
FY25 ₹1.4B
FY26 ₹1.6B

BANSALWIRE screens 36% overvalued. Compare with JSW Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bansal Wire Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/BANSALWIRE

Peer Group

Steel · 381 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −36% · Below median
Return on equity (TTM) 12% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 21% · Top 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 30.7× · Pricier than median
P/B 3.45× · Pricier than 75% of peers
P/S (TTM) 1.19× · Pricier than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 16.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 100 · sector 2
PAST 48 · sector 15
HEALTH 96 · sector 95
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Tata Steel Limited TATASTEEL ₹185.26 ₹147.13 -21%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%

Compare Bansal Wire Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bansal Wire Industries Limited (BANSALWIRE) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹205.60 versus a price of ₹323.00, about −36% (overvalued).
What is the fair value of BANSALWIRE?
Our model-based fair value for Bansal Wire Industries Limited is ₹205.60 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹323.00.
What is the quality score of BANSALWIRE?
Bansal Wire Industries Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bansal Wire Industries Limited (BANSALWIRE)?
Bansal Wire Industries Limited reported trailing-twelve-month revenue of about ₹41.6B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of BANSALWIRE?
The net profit margin of Bansal Wire Industries Limited is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bansal Wire Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.