EN DE

PT Bank Mestika Dharma Tbk (BBMD) Fair Value & Analysis

Financial Services · ID · Market cap 8.0T IDR

PB PT Bank Mestika Dharma Tbk BBMD · JK
Price2,000 IDR
Fair Value1,032 IDR
Upside-48.4%
Quality59/100
Watch PT Bank Mestika Dharma Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 34.4% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Moderate moat 64/100
Evidence: High Range 774.32 IDR – 1,291 IDR Share as image

Fair value as of: Jul 14, 2026

From 4 valuation models · updated 26 days ago

Share price +5.3% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,291 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,198 IDR 1,203 IDR Fair Value 1,032 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 1,203 IDR – 2,198 IDR · fair‑value band 774.32 IDR – 1,291 IDR · the 2,000 IDR price screens above the 1,032 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Bank Mestika Dharma Tbk (BBMD) currently trades at 2,000 IDR, while our model-based Fair Value estimate is 1,032 IDR, implying the stock looks roughly 48.4% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Bank Mestika Dharma Tbk generated revenue of 915B IDR at a net margin of 34.4%. Revenue declined 18.3% year over year. It earns a return on equity of 6.0%. The balance sheet holds a net cash position of 592B IDR. Fundamentals as of Jul 14, 2026

Our scenario range runs from 774.32 IDR (bear case) to 1,291 IDR (bull case); at 2,000 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -48%, BBMD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 1,080 IDR 1,118 IDR 1,147 IDR 76
P/E Multiple 774.32 IDR 1,032 IDR 1,291 IDR 63
P/B Multiple 1,013 IDR 1,350 IDR 1,688 IDR 55
All 4 models by family
Multiples
P/E Multiple 774.32 IDR 1,032 IDR 1,291 IDR 63
P/B Multiple 1,013 IDR 1,350 IDR 1,688 IDR 55
Asset-Based
NCAV (Graham) 676.42 IDR 906.41 IDR 1,353 IDR 50
Economic Profit
Residual Income 1,080 IDR 1,118 IDR 1,147 IDR 76

Widest divergence: Economic Profit (1,118 IDR) versus Asset-Based (906.41 IDR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 915B IDR
Revenue growth (YoY) -18.3%
Net margin 34.4%
Return on equity 6.0%
Free cash flow 349B IDR FY2025
P/E ratio 25.5
More key figures
Operating margin 38.6%
EPS (TTM) 78.09 IDR
EPS growth (YoY) -8.2%
Net cash 592B IDR FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 53

Profitability 34
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Bank Mestika Dharma Tbk provides banking products and services in Indonesia. It offers saving accounts, current accounts, and time deposits; and multi-purpose, house, car, and land loans, as well as trade finance, working capital loans, and investment credit services.

Full company description

PT Bank Mestika Dharma Tbk provides banking products and services in Indonesia. It offers saving accounts, current accounts, and time deposits; and multi-purpose, house, car, and land loans, as well as trade finance, working capital loans, and investment credit services. The company provides mobile, Internet, and SMS banking; ATM card; safe deposit box; export and import; money changer; telegraphic transfer; foreign exchange and money transfer; tax payment facility; auto debit facilities; and virtual account services, as well as bancassurance products and services. The company was incorporated in 1955 and is headquartered in Medan, Indonesia. PT Bank Mestika Dharma Tbk is a subsidiary of PT Mestika Benua Mas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Bank Mestika Dharma Tbk reported revenue of 1.3T IDR in FY2025 versus 1.3T IDR in FY2021, a compound −0.1%/yr. Reported net income was 320B IDR in FY2025, compounding −11.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.3T IDR
Latest YoY
+1.2%
Avg. growth/yr (3Y)
−2.0%
Avg. growth/yr (5Y)
+0.9%
Avg. growth/yr (17Y)
+5.0%
Revenue −0.1%/yr
FY21 1.3T IDR
FY22 1.4T IDR
FY23 1.3T IDR
FY24 1.3T IDR
FY25 1.3T IDR
Net income −11.4%/yr
FY21 520B IDR
FY22 523B IDR
FY23 417B IDR
FY24 403B IDR
FY25 320B IDR

BBMD screens 48% overvalued. Compare with KB Financial Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Bank Mestika Dharma Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BBMD

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −48% · Bottom 25%
Return on equity (TTM) 6% · Bottom 25%
Return on assets 2% · Top 25%
Net margin (TTM) 34% · Above median
Operating margin (TTM) 39% · Below median
Revenue growth -18% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 25.5× · Pricier than 75% of peers
P/B 1.47× · Pricier than 75% of peers
P/S (TTM) 8.76× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 16.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 0 · sector 44
PAST 24 · sector 41
HEALTH 100 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare PT Bank Mestika Dharma Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Bank Mestika Dharma Tbk (BBMD) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 1,032 IDR versus a price of 2,000 IDR, about −48% (overvalued).
What is the fair value of BBMD?
Our model-based fair value for PT Bank Mestika Dharma Tbk is 1,032 IDR (as of Jul 14, 2026), built from audited fundamentals. The current price is 2,000 IDR.
What is the quality score of BBMD?
PT Bank Mestika Dharma Tbk has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Bank Mestika Dharma Tbk (BBMD)?
PT Bank Mestika Dharma Tbk reported trailing-twelve-month revenue of about 915B IDR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of BBMD?
The net profit margin of PT Bank Mestika Dharma Tbk is about 34.4%, meaning it keeps roughly 34.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Bank Mestika Dharma Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.