EN DE

CHINA YUANBANG PROP HLDGS LTD (BCD) Fair Value & Analysis

Real Estate · SG · Market cap 10.5M SGD

CY CHINA YUANBANG PROP HLDGS LTD BCD · SG
Price0.1520 SGD
Fair Value0.1311 SGD
Upside-13.8%
Quality46/100
Watch CHINA YUANBANG PROP HLDGS LTD for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -65.5% net margin
Moderate debt · generates free cash flow
Trails peers (2/10)
Narrow moat 3/100
Evidence: Low Range 0.0866 SGD – 0.1639 SGD Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from 0.1323 SGD to 0.1311 SGD (−0.9%) since Aug 9, 2026.

Below-average quality, and screening another 14% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.0866 SGD to 0.1639 SGD) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4600 SGD 0.1330 SGD Fair Value 0.1311 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.1330 SGD – 0.4600 SGD · fair‑value band 0.0866 SGD – 0.1639 SGD · the 0.1520 SGD price screens above the 0.1311 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CHINA YUANBANG PROP HLDGS LTD (BCD) currently trades at 0.1520 SGD, while our model-based Fair Value estimate is 0.1311 SGD, implying the stock looks roughly 13.8% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, CHINA YUANBANG PROP HLDGS LTD generated revenue of 43.0M SGD at a net margin of -65.5%. Revenue declined 1.4% year over year. It earns a return on equity of -5.9%. Net debt stands at 434M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0866 SGD (bear case) to 0.1639 SGD (bull case); at 0.1520 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -34% fair-value upside, at -14%, BCD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 1.97 SGD 2.64 SGD 3.95 SGD 50
All 1 models by family
Asset-Based
NCAV (Graham) 1.97 SGD 2.64 SGD 3.95 SGD 50

Notify me when BCD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 43.0M SGD
Revenue growth (YoY) -1.4%
Net margin -65.5%
Return on equity -5.9%
Free cash flow 7.0M SGD FY2025
Operating margin -193%
More key figures
EPS (TTM) -0.3900 SGD
EPS growth (YoY) +1,560%
Net debt 434M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 56

Profitability 4
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Yuanbang Property Holdings Limited, an investment holding company, develops, manages, markets, and sells residential and commercial properties in the People's Republic of China. The company is also involved in the tourism and resorts development business; hotel business; and agricultural tourism development operations.

Full company description

China Yuanbang Property Holdings Limited, an investment holding company, develops, manages, markets, and sells residential and commercial properties in the People's Republic of China. The company is also involved in the tourism and resorts development business; hotel business; and agricultural tourism development operations. It serves middle to upper-middle income market segments. The company was incorporated in 2006 and is based in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CHINA YUANBANG PROP HLDGS LTD reported revenue of 43.0M SGD in FY2025 versus 500M SGD in FY2021, a compound −45.9%/yr. Reported net income was −28.1M SGD in FY2025.

Growth Quality 15/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
43.0M SGD
Latest YoY
−74.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−40.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.4%
Revenue −45.9%/yr
FY21 500M SGD
FY22 79.2M SGD
FY23 240M SGD
FY24 171M SGD
FY25 43.0M SGD
Net income
FY21 24.1M SGD
FY22 −100M SGD
FY23 −211M SGD
FY24 −144M SGD
FY25 −28.1M SGD

BCD screens 14% overvalued. Compare with Swiss Prime Site AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CHINA YUANBANG PROP HLDGS LTD Fair Value". https://www.fairvalue-calculator.com/stock/BCD

Peer Group

Real Estate - Diversified · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −15% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -65% · Bottom 25%
Operating margin (TTM) -193% · Bottom 25%
Revenue growth -1% · Below median
Debt / equity 1.06× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/S (TTM) 0.19× · Cheaper than 75% of peers
P/FCF 1.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 44
FUTURE 0 · sector 32
PAST 0 · sector 19
HEALTH 47 · sector 74
DIVIDEND 0 · sector 61

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare CHINA YUANBANG PROP HLDGS LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CHINA YUANBANG PROP HLDGS LTD (BCD) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.1311 SGD versus a price of 0.1520 SGD, about −14% (overvalued).
What is the fair value of BCD?
Our model-based fair value for CHINA YUANBANG PROP HLDGS LTD is 0.1311 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.1520 SGD.
What is the quality score of BCD?
CHINA YUANBANG PROP HLDGS LTD has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CHINA YUANBANG PROP HLDGS LTD (BCD)?
CHINA YUANBANG PROP HLDGS LTD reported trailing-twelve-month revenue of about 43.0M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BCD?
The net profit margin of CHINA YUANBANG PROP HLDGS LTD is about -65.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CHINA YUANBANG PROP HLDGS LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.