EN DE

Corporación Inmobiliaria Vesta, S.A. (VESTA) Fair Value & Analysis

Real Estate · MX · Market cap 55.7B MXN

CI Corporación Inmobiliaria Vesta, S.A. VESTA · MX
Price59.57 MXN
Fair Value53.94 MXN
Upside-9.5%
Quality60/100
Mixed Growth
Highly profitable · 112.0% net margin
Low debt · generates free cash flow
0.14% dividend yield
Ranks above peers (9/15)
Moderate moat 56/100
Watch Corporación Inmobiliaria Vesta, S.A. for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 36.25 MXN – 81.61 MXN Share as image

Fair value as of: Jul 14, 2026

From 25 valuation models · updated 16 days ago

Fair value updated Jul 14, 2026, revised from 54.27 MXN to 53.94 MXN (−0.6%) since Jun 26, 2026. Share price +0.8% over the past month.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (36.25 MXN to 81.61 MXN) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (12 months)

63.18 MXN 46.19 MXN Fair Value 53.94 MXN Jul 2025 Jul 2026

12‑month range 46.19 MXN – 63.18 MXN · fair‑value band 36.25 MXN – 81.61 MXN · the 59.57 MXN price screens above the 53.94 MXN fair value. As of Jul 14, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Corporación Inmobiliaria Vesta, S.A. (VESTA) currently trades at 59.57 MXN, while our model-based Fair Value estimate is 53.94 MXN, implying the stock looks roughly 9.5% fairly valued today. We read business quality at 60/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 293M MXN. Revenue grew 14.3% year over year. It earns a return on equity of 12.2%. Net debt stands at 938M MXN. Fundamentals as of Jul 14, 2026

Our scenario range runs from 36.25 MXN (bear case) to 81.61 MXN (bull case); at 59.57 MXN, the current price sits within that range. The share trades about 7% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -9%, VESTA screens richer than that median.

Key figures & financial health

Revenue (TTM) 293M MXN
Revenue growth (YoY) +14.3%
Net margin 112%
Return on equity 12.2%
Free cash flow 206M MXN FY2025
P/E ratio 8.9
More key figures
Operating margin 77.6%
EPS (TTM) 6.67 MXN
Dividend yield 0.1%
EPS growth (YoY) +584%
Net debt 938M MXN FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100
Profitability 39
Quality Growth 46
Cashflow 81
Fin. Strength 57
Investment 43
Low Volatility 93
Momentum 51
52W Momentum 69
Net Issuance 47

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Corporación Inmobiliaria Vesta, S.A.B. de C.V., together with its subsidiaries, acquires, develops, manages, operates industrial buildings and distribution facilities in Mexico. It offers rental income from operating leases, including reimbursable building services and energy income.

Full company description

Corporación Inmobiliaria Vesta, S.A.B. de C.V., together with its subsidiaries, acquires, develops, manages, operates industrial buildings and distribution facilities in Mexico. It offers rental income from operating leases, including reimbursable building services and energy income. The company serves corporations in diverse industries, such as food and beverage, automotive, aerospace, medical, logistics, and plastics. Corporación Inmobiliaria Vesta, S.A.B. de C.V. was incorporated in 1996 and is headquartered in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Corporación Inmobiliaria Vesta, S.A. reported revenue of 283M MXN in FY2025 versus 161M MXN in FY2021, a compound +15.2%/yr. Reported net income was 242M MXN in FY2025, compounding +8.6%/yr from FY2021.

Revenue +15.2%/yr
FY21 161M MXN
FY22 178M MXN
FY23 214M MXN
FY24 252M MXN
FY25 283M MXN
Net income +8.6%/yr
FY21 174M MXN
FY22 244M MXN
FY23 317M MXN
FY24 223M MXN
FY25 242M MXN

Is VESTA fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Corporación Inmobiliaria Vesta, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/VESTA

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 / 42
FUTURE 72 / 29
PAST 49 / 15
HEALTH 77 / 75
DIVIDEND 3 / 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $25.55 $35.90 +41%
Mitsui Fudosan Co MTSFF $9.20 $13.56 +47%
Henderson Land Development Company HLDVF $3.70 $2.19 -41%
Swiss Prime Site AG SPSN CHF 132.10 CHF 44.83 -66%
Central Pattana Public Company CPN 64.00 THB 84.32 THB +32%
SM Prime Holdings SPHXF $0.2964 $0.4700 +59%
Prestige Estates Projects Limited PRESTIGE ₹1,513 ₹905.79 -40%
The Phoenix Mills Limited PHOENIXLTD ₹1,751 ₹699.95 -60%
Fastighets AB BALDF $5.42 $7.00 +29%
NEPI Rockcastle N.V NRP €7.99 €14.07 +76%

Compare Corporación Inmobiliaria Vesta, S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Corporación Inmobiliaria Vesta, S.A. (VESTA) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 53.94 MXN versus a price of 59.57 MXN, about −9% (fairly valued).
What is the fair value of VESTA?
Our model-based fair value for Corporación Inmobiliaria Vesta, S.A. is 53.94 MXN (as of Jul 14, 2026), built from audited fundamentals. The current price is 59.57 MXN.
What is the quality score of VESTA?
Corporación Inmobiliaria Vesta, S.A. has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Corporación Inmobiliaria Vesta, S.A. (VESTA)?
Corporación Inmobiliaria Vesta, S.A. reported trailing-twelve-month revenue of about 293M MXN (latest available figure, as of Jul 14, 2026).
What is the net profit margin of VESTA?
The net profit margin of Corporación Inmobiliaria Vesta, S.A. is about 112.0%, meaning it keeps roughly 112.0% of revenue as net income. Based on the latest reported figures.
Does Corporación Inmobiliaria Vesta, S.A. pay a dividend?
Corporación Inmobiliaria Vesta, S.A. currently shows a dividend yield of about 0.14% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Corporación Inmobiliaria Vesta, S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.