EN DE

Becamex Investment and Industrial Development Group (BCM) Fair Value & Analysis

Real Estate · VN · Market cap 45.7T VND

BI Becamex Investment and Industrial Development Group BCM · VN
Price38,600 VND
Fair Value30,690 VND
Upside-20.5%
Quality49/100
Watch Becamex Investment and Industrial Development Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 55.1% net margin
Moderate debt · negative free cash flow
Trails peers (4/13)
Wide moat 71/100
Evidence: High Range 17,801 VND – 43,580 VND Share as image

Fair value as of: Jul 18, 2026

From 7 valuation models · updated 23 days ago

Share price −23.9% over the past month.

Below-average quality, and screening another 20% overvalued on our models.

What matters now

  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (17,801 VND to 43,580 VND) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

92,871 VND 35,000 VND Fair Value 30,690 VND Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 35,000 VND – 92,871 VND · fair‑value band 17,801 VND – 43,580 VND · the 38,600 VND price screens above the 30,690 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Becamex Investment and Industrial Development Group (BCM) currently trades at 38,600 VND, while our model-based Fair Value estimate is 30,690 VND, implying the stock looks roughly 20.5% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Becamex Investment and Industrial Development Group generated revenue of 6.2T VND at a net margin of 55.1%. Revenue declined 40.0% year over year. It earns a return on equity of 15.9%. Net debt stands at 21.6T VND. Fundamentals as of Jul 18, 2026

Our scenario range runs from 17,801 VND (bear case) to 43,580 VND (bull case); at 38,600 VND, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at -20%, BCM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 23,355 VND 30,747 VND 94,069 VND 76
P/S Multiple 32,750 VND 43,666 VND 54,583 VND 58
P/B Multiple 32,918 VND 43,891 VND 54,864 VND 55
All 7 models by family
Multiples
P/S Multiple 32,750 VND 43,666 VND 54,583 VND 58
P/B Multiple 32,918 VND 43,891 VND 54,864 VND 55
EV/EBIT 27,146 VND 40,036 VND 52,925 VND 53
EV/EBITDA 21,286 VND 32,222 VND 43,158 VND 54
EV/Revenue 9,804 VND 18,944 VND 28,083 VND 43
Asset-Based
NCAV (Graham) 10,973 VND 14,704 VND 21,946 VND 50
Economic Profit
Residual Income 23,355 VND 30,747 VND 94,069 VND 76

Widest divergence: Multiples (40,036 VND) versus Asset-Based (14,704 VND). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.2T VND
Revenue growth (YoY) -40.0%
Net margin 55.1%
Return on equity 15.9%
Free cash flow −379B VND FY2025
P/E ratio 14.2
More key figures
Operating margin 32.4%
EPS (TTM) 3,105 VND
EPS growth (YoY) -23.0%
Net debt 21.6T VND FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 42 · Market factors (momentum, volatility) 27

Profitability 44
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Becamex Investment and Industrial Development Group engages in the investment and development of industrial, residential, urban, and transportation infrastructure projects in Vietnam.

Full company description

Becamex Investment and Industrial Development Group engages in the investment and development of industrial, residential, urban, and transportation infrastructure projects in Vietnam. It offers real estate trading and development, cadastral surveying and mapping, cargo and passenger transportation by road, inland waterway, rail, and multimodal transport, electricity transmission, distribution and construction of electrical works, architectural design and technical consultancy, construction of civil engineering works, residential buildings, railway infrastructure and waterway projects, and warehousing and logistics support services. It also provides cargo loading and unloading, mining and mineral processing, manufacturing and trading of consumer electronics, machinery, equipment, textiles and garments, construction materials and precast concrete components, medical and dental clinic operations, repair and maintenance of transport vehicles and railway equipment, and investment and development of industrial parks and urban infrastructure services. In addition, the company is involved in project management and construction supervision, PPP construction investment projects, customs clearance and forwarding services, marketing and investment consultancy, financial investment in domestic and international enterprises, hospital, and healthcare and education services. The company was formerly known as Investment and Industrial Development Corporation - JSC and changed its name to Becamex Investment and Industrial Development Group in October 2025. Becamex Investment and Industrial Development Group was founded in 1976 and is headquartered in Thu Dau Mot City, Vietnam.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Becamex Investment and Industrial Development Group reported revenue of 7.0T VND in FY2025 versus 7.0T VND in FY2021, a compound −0.1%/yr. Reported net income was 3.5T VND in FY2025, compounding +24.6%/yr from FY2021.

Growth Quality 38/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
7.0T VND
Latest YoY
+32.2%
Avg. growth/yr (3Y)
+1.9%
Avg. growth/yr (5Y)
+1.3%
Revenue −0.1%/yr
FY21 7.0T VND
FY22 6.6T VND
FY23 7.9T VND
FY24 5.3T VND
FY25 7.0T VND
Net income +24.6%/yr
FY21 1.5T VND
FY22 1.7T VND
FY23 2.4T VND
FY24 2.2T VND
FY25 3.5T VND

BCM screens 20% overvalued. Compare with Swiss Prime Site AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Becamex Investment and Industrial Development Group Fair Value". https://www.fairvalue-calculator.com/stock/BCM

Peer Group

Real Estate - Diversified · 138 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −21% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 55% · Top 25%
Operating margin (TTM) 32% · Above median
Revenue growth -40% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.63× · Higher than median

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/E (TTM) 14.2× · Pricier than median
P/B 2.01× · Pricier than 75% of peers
P/S (TTM) 7.35× · Pricier than 75% of peers
EV/EBITDA 22.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 46
FUTURE 0 · sector 33
PAST 63 · sector 17
HEALTH 69 · sector 75
DIVIDEND 0 · sector 45

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Compare Becamex Investment and Industrial Development Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Becamex Investment and Industrial Development Group (BCM) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 30,690 VND versus a price of 38,600 VND, about −20% (overvalued).
What is the fair value of BCM?
Our model-based fair value for Becamex Investment and Industrial Development Group is 30,690 VND (as of Jul 18, 2026), built from audited fundamentals. The current price is 38,600 VND.
What is the quality score of BCM?
Becamex Investment and Industrial Development Group has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Becamex Investment and Industrial Development Group (BCM)?
Becamex Investment and Industrial Development Group reported trailing-twelve-month revenue of about 6.2T VND (latest available figure, as of Jul 18, 2026).
What is the net profit margin of BCM?
The net profit margin of Becamex Investment and Industrial Development Group is about 55.1%, meaning it keeps roughly 55.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Becamex Investment and Industrial Development Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.