BIL Vyapar Limited (BILVYAPAR) fair value: what the stock is really worth
As of Sep 28, 2026: fair value of BIL Vyapar Limited ₹13.44, price ₹4.48, upside +200.0%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch BIL Vyapar Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹3.90 – ₹115.85 · fair‑value band ₹11.50 – ₹16.43 · the ₹4.48 price screens below the ₹13.44 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow BIL Vyapar in your weekly email
Every Wednesday you see whether BIL Vyapar is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BIL Vyapar Limited does not have significant operations. Previously, it was engaged in the provision of media and publication services. The company was formerly known as Binani Industries Limited and changed its name to BIL Vyapar Limited in June 2025. BIL Vyapar Limited was founded in 1872 and is based in Mumbai, India.
Stock analysis
BIL Vyapar Limited (BILVYAPAR) currently trades at ₹4.48, while our model-based Fair Value estimate is ₹13.44, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹11.50 (bear) to ₹16.43 (bull), the price of ₹4.48 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
BIL Vyapar Limited reported revenue of ₹0 in FY2026 versus ₹12.6M in FY2022. Reported net income was −₹334K in FY2026.
Key figures
Market cap ₹150M (≈ $1.6M) · P/S ratio 7.33 · EPS (TTM) ₹−0.0100 · Net margin −1.9% · Return on assets (EBIT) −11.2% · Operating margin −102% · Revenue (TTM) ₹17.4M · Free cash flow ₹69.2M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 66% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −39% fair-value upside, at 200%, BILVYAPAR screens cheaper than that median.
Fair Value models
Bear ₹11.50Fair Value ₹13.44Bull ₹16.43
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +16.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 714 stocks
Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−5.5% · Bottom 25%
Net margin (TTM)−1.9% · Bottom 25%
Operating margin (TTM)−101.9% · Bottom 25%
Growth and dividend
Revenue growth0.0% · Below median
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)0.09× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)100· sector 0
FUTURE (revenue growth)0· sector 28
PAST (return on equity)0· sector 23
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 29
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is BIL Vyapar Limited (BILVYAPAR) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹13.44 versus a price of ₹4.48, about +200% upside (undervalued).
What is the fair value of BILVYAPAR?
Our model-based fair value for BIL Vyapar Limited is ₹13.44 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹4.48.
What is the quality score of BILVYAPAR?
BIL Vyapar Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BIL Vyapar Limited (BILVYAPAR)?
Our model-based price target is the fair value of ₹13.44 (as of Sep 24, 2026) from 2 valuation models. Cautious scenario ₹11.50, optimistic scenario ₹16.43. It is a calculation from audited fundamentals, not an analyst target.
What is the BIL Vyapar Limited stock forecast for 2026?
Our models put fair value at ₹13.44, about +200% upside versus a price of ₹4.48 (undervalued). Cautious scenario ₹11.50, optimistic scenario ₹16.43. The calculation is refreshed regularly with new filings.
What is the revenue of BIL Vyapar Limited (BILVYAPAR)?
BIL Vyapar Limited reported trailing-twelve-month revenue of about ₹17.4M (latest available figure, as of Sep 24, 2026).
What growth is priced into BIL Vyapar Limited (BILVYAPAR)?
For today's price to be fair in a discounted-cash-flow model, BIL Vyapar Limited would have to grow free cash flow by +21.1 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BILVYAPAR use?
Our models discount BIL Vyapar Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For BIL Vyapar Limited that is +21.1 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How fast is the sector of BIL Vyapar Limited (BILVYAPAR) growing?
The median revenue growth in the sector is +0.0 % a year. That is the yardstick for the growth priced into BIL Vyapar Limited (+21.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of BIL Vyapar Limited (BILVYAPAR)?
The free-cash-flow yield on the price is 46.24 %: that much free cash flow BIL Vyapar Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of BIL Vyapar Limited (BILVYAPAR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BIL Vyapar Limited it is ₹13.44 per share (as of Sep 24, 2026), against a price of ₹4.48. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is BIL Vyapar Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BILVYAPAR trades below its calculated fair value: price ₹4.48, fair value ₹13.44, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BILVYAPAR?
No. The price is what the market pays today (₹4.48); the fair value is what the company's own numbers justify (₹13.44). For BIL Vyapar Limited the two are ₹8.96 per share apart. That gap is exactly why we show both numbers side by side.
How much is BIL Vyapar Limited worth?
The market values BIL Vyapar Limited at about ₹150M (market capitalisation, as of Sep 24, 2026). Per share that is ₹4.48; our models calculate a fair value of ₹13.44 per share.
What do the bullish and bearish scenarios say about BILVYAPAR?
Our models span a range for BIL Vyapar Limited: cautious scenario ₹11.50, base ₹13.44, optimistic ₹16.43 per share (as of Sep 24, 2026, price ₹4.48). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of BIL Vyapar Limited (BILVYAPAR)?
Balance-sheet figures for BIL Vyapar Limited (as of Sep 24, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is BILVYAPAR from its 52-week high?
BIL Vyapar Limited trades at ₹4.48, about 66% below its 52-week high of ₹13.16 and 15% above the low of ₹3.90 (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of ₹13.44 is for.
Which stocks are comparable to BIL Vyapar Limited?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BIL Vyapar Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹4.48, calculated fair value ₹13.44 (+200%), Quality Score 41/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BILVYAPAR calculated?
We run BIL Vyapar Limited through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹13.44, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.9 % above its aggregate fair value. BIL Vyapar Limited currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BIL Vyapar Limited (BILVYAPAR)?
The closing price on Sep 28, 2026 was ₹4.48. Our model-based fair value is ₹13.44, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BIL Vyapar Limited right now?
The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹11.50). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of BIL Vyapar Limited
How large is the market capitalisation of BIL Vyapar Limited (BILVYAPAR)?
The market capitalisation of BIL Vyapar Limited is ₹150M (≈ $1.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BIL Vyapar Limited (BILVYAPAR)?
The price-to-sales ratio of BIL Vyapar Limited is 7.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BIL Vyapar Limited (BILVYAPAR)?
Earnings per share at BIL Vyapar Limited are ₹−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of BIL Vyapar Limited (BILVYAPAR)?
The net margin of BIL Vyapar Limited is −1.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of BIL Vyapar Limited (BILVYAPAR)?
On an EBIT basis the return on assets of BIL Vyapar Limited is −11.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BIL Vyapar Limited (BILVYAPAR)?
The operating margin of BIL Vyapar Limited is −102% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much net debt does BIL Vyapar Limited (BILVYAPAR) carry?
The net debt of BIL Vyapar Limited is ₹1.7B (fiscal year 2026, ≈ 24.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch BIL Vyapar Limited in the live analysis
One click puts BIL Vyapar Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
