Bisi International Tbk (BISI) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Bisi International Tbk IDR 1,160, price IDR 680, upside +70.6%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bisi International Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 620.00 IDR – 1,863 IDR · the 680.00 IDR price screens below the 1,160 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Bisi International Tbk in your weekly email
Every Wednesday you see whether Bisi International Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT BISI International Tbk, together with its subsidiaries, produces and sells hybrid seeds, horticulture seeds, rice seeds, and agriculture products in Indonesia and internationally. The company operates through Corn, Vegetable and Fruit, Paddy, Pesticides and Fertilizers, and Others segments.
Show more
PT BISI International Tbk, together with its subsidiaries, produces and sells hybrid seeds, horticulture seeds, rice seeds, and agriculture products in Indonesia and internationally. The company operates through Corn, Vegetable and Fruit, Paddy, Pesticides and Fertilizers, and Others segments. It engages in corn, various horticulture, hybrid paddy, non-hybrid paddy, leaf vegetables horticulture, fruit horticulture, fruit vegetables horticulture, chili, and plant breeding farming; after harvest services; seed selection for breeding; wholesale trading of paddy and field crop, fruits, agricultural and forestry machinery and equipment, fertilizers and agrochemical products, and vegetables; research and development on technology and agricultural genetic engineering and biotechnology; fruit and vegetable drying; corn milling and cleaning; natural and non-synthetic, single, artificial, and compound fertilizer primary macro nutrients; secondary macro nutrients; micro nutrient and complementary fertilizers; planting media; retail trade through media for mixed and various goods; and internet trading application development activities. It also offers hybrid corn seeds; horticulture seeds such as sweet corn seed, peppers, cucumbers, bittergourd, cabbage, seedless watermelon, tomatoes, broccoli, cauliflower, loofah, and eggplants; rice seeds; amaranthus, waterconvolvulus, beans, and yard long beans; and pesticides, herbicides, fungicides, insecticides, plant growth regulators, gluten, fishisida, and others. The company was formerly known as PT Benihinti Suburintani and changed its name to PT BISI International Tbk in October 2006. The company was founded in 1983 and is headquartered in Sidoarjo, Indonesia.
Stock analysis
Bisi International Tbk (BISI) currently trades at 680.00 IDR, while our model-based Fair Value estimate is 1,160 IDR, implying the stock looks roughly 41.4% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1,186 IDR per share, and 11 of the 15 models we run sit above the 680.00 IDR price.
Bear case: the Earnings-Based group reads lowest at 426.26 IDR, and 4 of the 15 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Bisi International Tbk reported revenue of 1.7T IDR in FY2025 versus 2.0T IDR in FY2021, a compound −4.2%/yr. Reported net income was 190B IDR in FY2025, compounding −15.9%/yr from FY2021.
Key figures
Market cap 2.0T IDR (≈ $114M) · P/E ratio 8.4 · P/S ratio 0.94 · EPS (TTM) 81.42 IDR · Net margin 11.2% · Return on equity 6.0% · Return on assets (EBIT) 12.4% · Operating margin 15.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at 71%, BISI screens cheaper than that median.
Fair Value models
Bear 1,160 IDRFair Value 1,160 IDRBull 1,160 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (59.56 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.27/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+24.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
Start year 2020 (pandemic). Over 10 years: +1.7% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−9% vs −3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 13%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Agricultural Inputs · 180 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+62% · Top 25%
Profitability
Return on equity (TTM)6% · Below median
Return on assets4% · Above median
Net margin (TTM)12% · Top 25%
Operating margin (TTM)15% · Top 25%
Growth and dividend
Revenue growth22% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Valuation Multiplesvs Agricultural Inputs median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bisi International Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BISI
Frequently asked questions
Is Bisi International Tbk (BISI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,160 IDR versus a price of 680.00 IDR, about +71% upside (undervalued).
What is the fair value of BISI?
Our model-based fair value for Bisi International Tbk is 1,160 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 680.00 IDR.
What is the quality score of BISI?
Bisi International Tbk has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bisi International Tbk (BISI)?
Our model-based price target is the fair value of 1,160 IDR (as of Sep 24, 2026) from 15 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Bisi International Tbk stock forecast for 2026?
Our models put fair value at 1,160 IDR, about +71% upside versus a price of 680.00 IDR (undervalued). The calculation is refreshed regularly with new filings.
What is the revenue of Bisi International Tbk (BISI)?
Bisi International Tbk reported trailing-twelve-month revenue of about 1.8T IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Bisi International Tbk (BISI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bisi International Tbk it is 1,160 IDR per share (as of Sep 24, 2026), against a price of 680.00 IDR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Bisi International Tbk stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BISI trades below its calculated fair value: price 680.00 IDR, fair value 1,160 IDR, a gap of about +71% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BISI?
No. The price is what the market pays today (680.00 IDR); the fair value is what the company's own numbers justify (1,160 IDR). For Bisi International Tbk the two are 480.00 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Bisi International Tbk worth?
The market values Bisi International Tbk at about 2.0T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 680.00 IDR; our models calculate a fair value of 1,160 IDR per share.
What is the P/E ratio of BISI?
Bisi International Tbk trades at a price-to-earnings ratio of 8.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,160 IDR is built from several models across several years. Other multiples: PEG 0.3, P/B 0.6, P/S 1.2, EV/EBITDA 6.4.
What is the PEG ratio of BISI?
The PEG ratio of Bisi International Tbk is 0.27 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Bisi International Tbk (BISI)?
Balance-sheet figures for Bisi International Tbk (as of Sep 24, 2026): return on equity 6.0%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is BISI from its 52-week high?
Bisi International Tbk trades at 680.00 IDR, about 24% below its 52-week high of 895.70 IDR and 10% above the low of 620.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 1,160 IDR is for.
Which stocks are comparable to Bisi International Tbk?
From the same area (Basic Materials) we also value Corteva, Inc, Nutrien Ltd, Qinghai Salt Lake Industry Co, CF Industries Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bisi International Tbk stock attractive at the current price?
The data as of Sep 24, 2026: price 680.00 IDR, calculated fair value 1,160 IDR (+71%), Quality Score 55/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BISI calculated?
We run Bisi International Tbk through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,160 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Bisi International Tbk currently trades 71 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bisi International Tbk (BISI)?
The closing price on Sep 24, 2026 was 680.00 IDR. Our model-based fair value is 1,160 IDR, about +71% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bisi International Tbk right now?
The price is below even our cautious bear case (1,160 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Bisi International Tbk (BISI) come from?
Earnings per share at Bisi International Tbk grew +2.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.1 %, EBIT margin −0.5 %, tax rate +0.4 %, residual (interest, one-offs) +0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Bisi International Tbk
How large is the market capitalisation of Bisi International Tbk (BISI)?
The market capitalisation of Bisi International Tbk is 2.0T IDR (≈ $114M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bisi International Tbk (BISI)?
The price-to-sales ratio of Bisi International Tbk is 0.94 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bisi International Tbk (BISI)?
Earnings per share at Bisi International Tbk are 81.42 IDR (price ÷ EPS = P/E 8.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Bisi International Tbk (BISI)?
The net margin of Bisi International Tbk is 11.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bisi International Tbk (BISI)?
The return on equity (ROE) of Bisi International Tbk is 6.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bisi International Tbk (BISI)?
On an EBIT basis the return on assets of Bisi International Tbk is 12.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bisi International Tbk (BISI)?
The operating margin of Bisi International Tbk is 15.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bisi International Tbk (BISI)?
Revenue at Bisi International Tbk is growing +22.0% versus a year earlier (3y avg −11.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bisi International Tbk (BISI)?
Earnings per share at Bisi International Tbk are growing +58.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Bisi International Tbk (BISI) generate?
The free cash flow of Bisi International Tbk is −336B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Bisi International Tbk (BISI) hold?
Bisi International Tbk holds more cash than debt, 150B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Bisi International Tbk in the live analysis
One click puts Bisi International Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
