EN DE

The Berkeley Group (BKG) Fair Value & Analysis

Consumer Cyclical · GB · Market cap 3.1B GBX

TB The Berkeley Group BKG · LSE
Price£33.16
Fair Value£60.16
Upside+81.4%
Quality66/100
Watch The Berkeley Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 13.4% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Moderate moat 53/100
Evidence: High Range £40.06 – £77.22 Share as image

Fair value as of: Jul 13, 2026

From 25 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from £55.71 to £60.16 (+8.0%) since Jun 24, 2026. Share price +6.6% over the past month.

A solid business, screening 81% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (£40.06). The market is more pessimistic than our downside scenario.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (£40.06 to £77.22) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£49.55 £28.11 Fair Value £60.16 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range £28.11 – £49.55 · fair‑value band £40.06 – £77.22 · the £33.16 price screens below the £60.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Berkeley Group (BKG) currently trades at £33.16, while our model-based Fair Value estimate is £60.16, implying the stock looks roughly 81.4% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, The Berkeley Group generated revenue of £2.4B at a net margin of 15.3%. Revenue declined 7.8% year over year. It earns a return on equity of 10.3%. The balance sheet holds a net cash position of £359M. Fundamentals as of Jul 13, 2026

Our scenario range runs from £40.06 (bear case) to £77.22 (bull case); at £33.16, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at 81%, BKG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF £40.71 £58.62 £83.68 80
Residual Income £33.42 £36.18 £42.07 76
Rev-Margin DCF £30.20 £44.26 £60.90 74
All 25 models by family
DCF Models
FCF DCF £40.36 £61.05 £92.10 38
5Y Revenue Exit £30.20 £44.01 £61.46 39
5Y EBITDA Exit £42.10 £66.68 £95.60 41
5Y P/E Exit £49.60 £80.96 £114.41 38
10Y Revenue Exit £32.96 £46.43 £64.37 36
10Y EBITDA Exit £41.08 £61.96 £90.26 37
10Y P/E Exit £45.79 £71.75 £104.52 35
Earnings-Based
Graham-Dodd £23.50 £79.63 £106.76 54
Lynch FV £18.22 £26.03 £33.84 50
PEG = 1.0 £18.22 £26.03 £33.84 46
EPV £34.72 £39.61 £43.83 59
Dividend Discount
Gordon GGM £24.01 £47.85 £72.46 70
DDM Multi-Stage £24.01 £40.57 £50.51 61
Multiples
P/E Multiple £57.03 £76.04 £95.05 63
P/S Multiple £23.29 £31.06 £38.82 58
P/B Multiple £44.07 £58.76 £73.45 55
EV/EBIT £69.25 £91.09 £112.92 53
EV/EBITDA £47.74 £62.40 £77.07 54
EV/Revenue £25.49 £34.81 £44.13 43
Asset-Based
NCAV (Graham) £19.77 £26.49 £39.53 50
Growth DCF
Growth DCF £40.71 £58.62 £83.68 80
Rev-Margin DCF £30.20 £44.26 £60.90 74
Economic Profit
Residual Income £33.42 £36.18 £42.07 76
ROIC Compounder £34.72 £39.66 £48.64 72
Growth Earnings
Growth-Adj P/E £48.34 £69.06 £89.77 68

Widest divergence: Growth Earnings (£69.06) versus Earnings-Based (£26.03). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.4B GBX
Revenue growth (YoY) -7.8%
Net margin 13.4%
Return on equity 8.8%
Free cash flow 305M GBX FY2026
P/E ratio 10.0
More key figures
Operating margin 16.8%
EPS (TTM) £3.31
EPS growth (YoY) -1.3%
Net cash 359M GBX FY2026

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 64 · Market factors (momentum, volatility) 40

Profitability 35
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Berkeley Group Holdings plc, together with its subsidiaries, builds homes and neighbourhoods in the United Kingdom. The company engages in the residential-led and mixed-use property development and ancillary activities; and land selling activities. It operates under the Berkeley, St Edward, St George, St James, St Joseph, and St William brands.

Full company description

The Berkeley Group Holdings plc, together with its subsidiaries, builds homes and neighbourhoods in the United Kingdom. The company engages in the residential-led and mixed-use property development and ancillary activities; and land selling activities. It operates under the Berkeley, St Edward, St George, St James, St Joseph, and St William brands. The Berkeley Group Holdings plc was founded in 1976 and is headquartered in Cobham, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The Berkeley Group reported revenue of £2.4B in FY2026 versus £2.3B in FY2022, a compound +0.4%/yr. Reported net income was £318M in FY2026, compounding −9.9%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
£2.4B
Latest YoY
−4.2%
Avg. growth/yr (3Y)
−2.2%
Avg. growth/yr (5Y)
+1.6%
Avg. growth/yr (40Y)
+11.4%
Revenue +0.4%/yr
FY22 £2.3B
FY23 £2.6B
FY24 £2.5B
FY25 £2.5B
FY26 £2.4B
Net income −9.9%/yr
FY22 £482M
FY23 £466M
FY24 £398M
FY25 £382M
FY26 £318M

Watch BKG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Berkeley Group Fair Value". https://www.fairvalue-calculator.com/stock/BKG

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +81% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth -0% · Above median
Debt / equity 0.19× · Lower than median

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than median
P/B 1.13× · Pricier than median
P/S (TTM) 1.73× · Pricier than 75% of peers
P/FCF 13.5× · Pricier than median
EV/EBITDA 8.4× · Pricier than median
PEG 5.32× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 51
FUTURE 0 · sector 0
PAST 35 · sector 33
HEALTH 91 · sector 88
DIVIDEND 0 · sector 54

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%

Compare The Berkeley Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Berkeley Group (BKG) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of £60.16 versus a price of £33.16, about +81% (undervalued).
What is the fair value of BKG?
Our model-based fair value for The Berkeley Group is £60.16 (as of Jul 13, 2026), built from audited fundamentals. The current price is £33.16.
What is the quality score of BKG?
The Berkeley Group has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Berkeley Group (BKG)?
The Berkeley Group reported trailing-twelve-month revenue of about £2.4B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of BKG?
The net profit margin of The Berkeley Group is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Berkeley Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.