EN DE

Bloomin' Brands, Inc (BLMN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $658M

BB Bloomin' Brands, Inc logo Bloomin' Brands, Inc BLMN · US
Price$10.95
Fair Value$3.90
Upside-64.4%
Quality52/100
Watch Bloomin' Brands, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.6% net margin
High debt · generates free cash flow
3.93% dividend yield
Mixed vs. peers (6/15)
Narrow moat 29/100
Evidence: High Range $3.90 – $3.90 Share as image

Fair value as of: Jul 14, 2026

From 21 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $2.36 to $3.90 (+65.0%) since Jun 24, 2026. Share price +40.9% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($3.90). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.97 $5.26 Fair Value $3.90 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $5.26 – $26.97 · the $10.95 price screens above the $3.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bloomin' Brands, Inc (BLMN) currently trades at $10.95, while our model-based Fair Value estimate is $3.90, implying the stock looks roughly 64.4% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bloomin' Brands, Inc generated revenue of $4.0B at a net margin of 0.6%. Revenue grew 1.0% year over year. It earns a return on equity of 6.8%. Net debt stands at $3.0B. Fundamentals as of Jul 14, 2026

The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 111% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -64%, BLMN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.9700 $3.61 $7.70 80
Residual Income $2.57 $2.42 $1.72 76
Rev-Margin DCF $4.43 $11.44 $19.93 74
All 21 models by family
DCF Models
FCF DCF $0.6700 $3.46 $8.13 38
5Y Revenue Exit $4.43 $11.19 $21.04 39
5Y EBITDA Exit $12.73 $25.54 $42.51 41
10Y Revenue Exit $2.32 $6.85 $11.77 36
10Y EBITDA Exit $7.30 $14.95 $23.27 37
Earnings-Based
Graham-Dodd $0.4300 $0.5200 $0.5900 54
EPV $5.17 $7.04 $8.59 59
Dividend Discount
Gordon GGM $3.47 $3.74 $4.15 70
DDM Multi-Stage $3.47 $4.13 $4.99 61
Multiples
P/E Multiple $1.04 $1.38 $1.73 63
P/S Multiple $0.8000 $1.07 $1.34 58
P/B Multiple $0.8000 $1.07 $1.34 55
EV/EBIT $17.14 $25.69 $34.23 53
EV/EBITDA $27.27 $39.19 $51.12 54
EV/Revenue $8.78 $16.19 $23.60 43
Asset-Based
NCAV (Graham) $1.95 $2.61 $3.90 50
Growth DCF
Growth DCF $0.9700 $3.61 $7.70 80
Rev-Margin DCF $4.43 $11.44 $19.93 74
Economic Profit
Residual Income $2.57 $2.42 $1.72 76
ROIC Compounder $5.17 $7.33 $9.50 72
Growth Earnings
Growth-Adj P/E $0.7300 $1.04 $1.36 68

Widest divergence: DCF Models ($11.19) versus Earnings-Based ($0.5200). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.0B
Revenue growth (YoY) +1.0%
Net margin 0.6%
Return on equity 6.8%
Free cash flow $96.8M FY2025
P/E ratio 32.0
More key figures
Operating margin 6.4%
EPS (TTM) $0.2400
Dividend yield 3.9%
EPS growth (YoY) +29.9%
Net debt $3.0B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 45 · Market factors (momentum, volatility) 61

Profitability 34
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bloomin' Brands, Inc., through its subsidiaries, owns and operates casual, polished casual, and fine dining restaurants in the United States and internationally. The company operates through U.S. and International Franchise segments.

Full company description

Bloomin' Brands, Inc., through its subsidiaries, owns and operates casual, polished casual, and fine dining restaurants in the United States and internationally. The company operates through U.S. and International Franchise segments. Its restaurant portfolio has four concepts, including Outback Steakhouse, a casual steakhouse restaurant; Carrabba's Italian Grill that offers authentic Italian cuisine; Bonefish Grill; and Fleming's Prime Steakhouse & Wine Bar, a contemporary steakhouse. Bloomin' Brands, Inc. was founded in 1988 and is based in Tampa, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bloomin' Brands, Inc reported revenue of $4.0B in FY2025 versus $4.1B in FY2021, a compound −1.0%/yr. Reported net income was $5.4M in FY2025, compounding −60.3%/yr from FY2021.

Growth Quality 63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.0B
Latest YoY
+0.1%
Avg. growth/yr (3Y)
−0.4%
Avg. growth/yr (5Y)
+4.5%
Avg. growth/yr (16Y)
+0.6%
Revenue −1.0%/yr
FY21 $4.1B
FY22 $4.0B
FY23 $4.2B
FY24 $4.0B
FY25 $4.0B
Net income −60.3%/yr
FY21 $216M
FY22 $102M
FY23 $247M
FY24 −$128M
FY25 $5.4M

BLMN screens 64% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bloomin' Brands, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BLMN

Peer Group

Restaurants · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 3.9% · Above median
Debt / equity 2.36× · Higher than 75% of peers

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 32.0× · Pricier than 75% of peers
P/B 1.97× · Pricier than median
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 6.8× · Pricier than median
EV/EBITDA 4.6× · Cheaper than 75% of peers
PEG 1.07× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 5 · sector 21
PAST 27 · sector 17
HEALTH 0 · sector 97
DIVIDEND 79 · sector 58

VALUE 0: the price sits above our fair-value range.

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Bloomin' Brands, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bloomin' Brands, Inc (BLMN) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $3.90 versus a price of $10.95, about −64% (overvalued).
What is the fair value of BLMN?
Our model-based fair value for Bloomin' Brands, Inc is $3.90 (as of Jul 14, 2026), built from audited fundamentals. The current price is $10.95.
What is the quality score of BLMN?
Bloomin' Brands, Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bloomin' Brands, Inc (BLMN)?
Bloomin' Brands, Inc reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of BLMN?
The net profit margin of Bloomin' Brands, Inc is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.
Does Bloomin' Brands, Inc pay a dividend?
Bloomin' Brands, Inc currently shows a dividend yield of about 3.93% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bloomin' Brands, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.