EN DE

Bannerman Energy Ltd (BMN) Fair Value & Analysis

Energy · AU · Market cap A$729M

BE Bannerman Energy Ltd BMN · AU
PriceA$3.39
Fair ValueA$3.09
Upside-9.0%
Quality22/100
Watch Bannerman Energy Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Ranks above peers (6/8)
Narrow moat 13/100
Evidence: Low Range A$1.68 – A$4.31 Share as image

Fair value as of: Jul 16, 2026

From 3 valuation models · updated 25 days ago

Share price +4.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (A$1.68 to A$4.31) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$4.90 A$1.19 Fair Value A$3.09 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$1.19 – A$4.90 · fair‑value band A$1.68 – A$4.31 · the A$3.39 price screens above the A$3.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bannerman Energy Ltd (BMN) currently trades at A$3.39, while our model-based Fair Value estimate is A$3.09, implying the stock looks roughly 9.0% fairly valued today. The Quality Score stands at 22/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at A$13.0K. Revenue grew 144.4% year over year. It earns a return on equity of -1.0%. The balance sheet holds a net cash position of A$46.1M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$1.68 (bear case) to A$4.31 (bull case); at A$3.39, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 52% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -72% fair-value upside, at -9%, BMN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM A$1.94 A$3.50 A$4.82 70
DDM Multi-Stage A$1.94 A$3.20 A$3.74 61
NCAV (Graham) A$0.4600 A$0.6100 A$0.9100 50
All 3 models by family
Dividend Discount
Gordon GGM A$1.94 A$3.50 A$4.82 70
DDM Multi-Stage A$1.94 A$3.20 A$3.74 61
Asset-Based
NCAV (Graham) A$0.4600 A$0.6100 A$0.9100 50

Widest divergence: Dividend Discount (A$3.20) versus Asset-Based (A$0.6100). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) A$13.0K
Revenue growth (YoY) +144%
Return on equity -1.0%
Free cash flow −A$46.2M FY2025
Operating margin -62,523%
EPS (TTM) A$-0.0100
More key figures
Net cash A$46.1M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 22/100

Of which business quality 29 · Market factors (momentum, volatility) 41

Profitability 4
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bannerman Energy Ltd engages in the exploration and development of uranium properties in Africa. The company's flagship property is the 95% owned Etango Project located in the Erongo Region of Namibia, Southern Africa. The company was formerly known as Bannerman Resources Limited and changed its name to Bannerman Energy Ltd in July 2021.

Full company description

Bannerman Energy Ltd engages in the exploration and development of uranium properties in Africa. The company's flagship property is the 95% owned Etango Project located in the Erongo Region of Namibia, Southern Africa. The company was formerly known as Bannerman Resources Limited and changed its name to Bannerman Energy Ltd in July 2021. Bannerman Energy Ltd was incorporated in 2005 and is based in Subiaco, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bannerman Energy Ltd reported revenue of A$13.0K in FY2025 versus A$31.0K in FY2021, a compound −19.5%/yr. Reported net income was −A$4.1M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$13.0K
Latest YoY
−99.2%
Avg. growth/yr (3Y)
−49.2%
Avg. growth/yr (5Y)
−33.6%
Avg. growth/yr (19Y)
−10.4%
Revenue −19.5%/yr
FY21 A$31.0K
FY22 A$99.0K
FY23 A$1.4M
FY24 A$1.6M
FY25 A$13.0K
Net income
FY21 −A$2.3M
FY22 −A$3.5M
FY23 −A$4.6M
FY24 −A$9.5M
FY25 −A$4.1M

Watch BMN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bannerman Energy Ltd Fair Value". https://www.fairvalue-calculator.com/stock/BMN

Peer Group

Uranium · 26 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 22 · Bottom 25%
Fair Value upside −9% · Top 25%
Return on assets -2% · Above median
Net margin (TTM) 0% · Top 25%
Revenue growth 144% · Top 25%

Valuation Multiples vs Uranium median · lower = cheaper

P/B 2.72× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 0
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 98
DIVIDEND 0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Uranium stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Cameco Corporation CCJ $95.99 $9.62 -90%
China National Uranium Co 001280 ¥56.66 ¥11.54 -80%
NexGen Energy Ltd NXE $9.25 $1.04 -89%
Sprott Physical Uranium Trust Fund UU $18.61 $29.76 +60%
Centrus Energy Corp LEU $156.05 $58.25 -63%
CGN Mining Company 1164 HK$2.42 HK$1.01 -58%
Deep Yellow Limited DYL A$1.23 A$0.3000 -76%
IsoEnergy Ltd ISOU $10.01 $1.78 -82%
Uranium Royalty Corp UROY $2.76 $1.62 -41%
Boss Energy Limited BOE A$1.30 A$0.3600 -72%

Compare Bannerman Energy Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bannerman Energy Ltd (BMN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$3.09 versus a price of A$3.39, about −9% (fairly valued).
What is the fair value of BMN?
Our model-based fair value for Bannerman Energy Ltd is A$3.09 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$3.39.
What is the quality score of BMN?
Bannerman Energy Ltd has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bannerman Energy Ltd (BMN)?
Bannerman Energy Ltd reported trailing-twelve-month revenue of about A$13.0K (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BMN?
The net profit margin of Bannerman Energy Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bannerman Energy Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.