EN DE

YHI INTERNATIONAL LIMITED (BPF) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 112M SGD

YI YHI INTERNATIONAL LIMITED BPF · SG
Price0.3800 SGD
Fair Value0.6080 SGD
Upside+60.0%
Quality58/100
Watch YHI INTERNATIONAL LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.2% net margin
Low debt · generates free cash flow
4.42% dividend yield
Mixed vs. peers (7/13)
Narrow moat 15/100
Evidence: Medium Range 0.4488 SGD – 0.7817 SGD Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from 0.4200 SGD to 0.6080 SGD (+44.8%) since Aug 9, 2026. Share price +1.3% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.4488 SGD). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4832 SGD 0.3335 SGD Fair Value 0.6080 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.3335 SGD – 0.4832 SGD · fair‑value band 0.4488 SGD – 0.7817 SGD · the 0.3800 SGD price screens below the 0.6080 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YHI INTERNATIONAL LIMITED (BPF) currently trades at 0.3800 SGD, while our model-based Fair Value estimate is 0.6080 SGD, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, YHI INTERNATIONAL LIMITED generated revenue of 393M SGD at a net margin of -0.2%. Revenue declined 5.3% year over year. Net debt stands at 14.3M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.4488 SGD (bear case) to 0.7817 SGD (bull case); at 0.3800 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 60%, BPF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.6300 SGD 0.7300 SGD 0.8700 SGD 80
Rev-Margin DCF 0.6500 SGD 0.8500 SGD 1.10 SGD 74
Gordon GGM 0.1600 SGD 0.1700 SGD 0.1900 SGD 70
All 13 models by family
DCF Models
FCF DCF 0.6200 SGD 0.7200 SGD 0.8900 SGD 38
Owner Earnings 0.3900 SGD 0.4300 SGD 0.5000 SGD 31
5Y Revenue Exit 0.6500 SGD 0.8400 SGD 1.12 SGD 39
5Y EBITDA Exit 0.5700 SGD 0.7000 SGD 0.8700 SGD 41
10Y Revenue Exit 0.6300 SGD 0.7500 SGD 0.8800 SGD 36
10Y EBITDA Exit 0.5900 SGD 0.6700 SGD 0.7500 SGD 37
Dividend Discount
Gordon GGM 0.1600 SGD 0.1700 SGD 0.1900 SGD 70
DDM Multi-Stage 0.1600 SGD 0.1900 SGD 0.2200 SGD 61
Multiples
EV/EBITDA 0.5800 SGD 0.6900 SGD 0.8100 SGD 54
EV/Revenue 0.7200 SGD 0.9400 SGD 1.15 SGD 43
Asset-Based
NCAV (Graham) 0.4700 SGD 0.6300 SGD 0.9400 SGD 50
Growth DCF
Growth DCF 0.6300 SGD 0.7300 SGD 0.8700 SGD 80
Rev-Margin DCF 0.6500 SGD 0.8500 SGD 1.10 SGD 74

Widest divergence: Growth DCF (0.7300 SGD) versus Dividend Discount (0.1700 SGD). Highest evidence: Growth DCF (80).

Notify me when BPF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 393M SGD
Revenue growth (YoY) -5.3%
Net margin -0.2%
Return on equity 0.0%
Free cash flow 16.1M SGD FY2025
Operating margin 1.6%
More key figures
Dividend yield 4.4%
EPS growth (YoY) -63.3%
Net debt 14.3M SGD FY2019

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 47

Profitability 33
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YHI International Limited, an investment holding company, together with its subsidiaries, distributes automotive and industrial products in Singapore, Malaysia, China, Hong Kong, Australia, New Zealand, Germany, the United States, and internationally. It operates through three segments: Manufacturing, Distribution, and Rental.

Full company description

YHI International Limited, an investment holding company, together with its subsidiaries, distributes automotive and industrial products in Singapore, Malaysia, China, Hong Kong, Australia, New Zealand, Germany, the United States, and internationally. It operates through three segments: Manufacturing, Distribution, and Rental. The company distributes automotive products, including tires and alloy wheels; buggies and utility vehicles; rechargeable batteries for commercial and industrial use; and other industrial products, such as solar panels, chargers, invertors, and uninterruptible power supply products, as well as lubricants. It also engages in the manufacture, marketing, and distribution of alloy wheels, as well as rental activities. The company was founded in 1948 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YHI INTERNATIONAL LIMITED reported revenue of 393M SGD in FY2025 versus 445M SGD in FY2021, a compound −3.0%/yr. Reported net income was −910K SGD in FY2025.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
393M SGD
Latest YoY
−3.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Revenue −3.0%/yr
FY21 445M SGD
FY22 431M SGD
FY23 377M SGD
FY24 407M SGD
FY25 393M SGD
Net income
FY21 21.2M SGD
FY22 20.7M SGD
FY23 13.1M SGD
FY24 9.6M SGD
FY25 −910K SGD

Watch BPF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YHI INTERNATIONAL LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/BPF

Peer Group

Auto Parts · 639 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +60% · Top 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 4.4% · Top 25%

Valuation Multiples vs Auto Parts median · lower = cheaper

P/B 0.32× · Cheaper than 75% of peers
P/S (TTM) 0.22× · Cheaper than 75% of peers
P/FCF 5.5× · Pricier than median
EV/EBITDA 2.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 0 · sector 24
PAST 0 · sector 26
HEALTH 100 · sector 95
DIVIDEND 88 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare YHI INTERNATIONAL LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YHI INTERNATIONAL LIMITED (BPF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.6080 SGD versus a price of 0.3800 SGD, about +60% (undervalued).
What is the fair value of BPF?
Our model-based fair value for YHI INTERNATIONAL LIMITED is 0.6080 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.3800 SGD.
What is the quality score of BPF?
YHI INTERNATIONAL LIMITED has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YHI INTERNATIONAL LIMITED (BPF)?
YHI INTERNATIONAL LIMITED reported trailing-twelve-month revenue of about 393M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BPF?
The net profit margin of YHI INTERNATIONAL LIMITED is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does YHI INTERNATIONAL LIMITED pay a dividend?
YHI INTERNATIONAL LIMITED currently shows a dividend yield of about 4.42% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YHI INTERNATIONAL LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.