YHI INTERNATIONAL LIMITED (BPF) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of YHI INTERNATIONAL LIMITED S$0.86, price S$0.38, upside +126.3%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch YHI INTERNATIONAL LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
YHI International Limited, an investment holding company, together with its subsidiaries, distributes automotive and industrial products in Singapore, Malaysia, China, Hong Kong, Australia, New Zealand, Germany, the United States, and internationally. It operates through three segments: Manufacturing, Distribution, and Rental.
Show more
YHI International Limited, an investment holding company, together with its subsidiaries, distributes automotive and industrial products in Singapore, Malaysia, China, Hong Kong, Australia, New Zealand, Germany, the United States, and internationally. It operates through three segments: Manufacturing, Distribution, and Rental. The company distributes automotive products, including tires and alloy wheels; buggies and utility vehicles; rechargeable batteries for commercial and industrial use; and other industrial products, such as solar panels, chargers, invertors, and uninterruptible power supply products, as well as lubricants. It also engages in the manufacture, marketing, and distribution of alloy wheels, as well as rental activities. The company was founded in 1948 and is headquartered in Singapore.
Stock analysis
YHI INTERNATIONAL LIMITED (BPF) currently trades at 0.3800 SGD, while our model-based Fair Value estimate is 0.8600 SGD, implying the stock looks roughly 55.8% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.8200 SGD per share, and 11 of the 13 models we run sit above the 0.3800 SGD price.
Bear case: the Dividend Discount group reads lowest at 0.1700 SGD, and 2 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.7100 SGD (bear) to 1.01 SGD (bull), the price of 0.3800 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
YHI INTERNATIONAL LIMITED reported revenue of 393M SGD in FY2025 versus 445M SGD in FY2021, a compound −3.0%/yr. Reported net income was −910K SGD in FY2025.
Key figures
Market cap 111M SGD (≈ $86.6M) · P/E ratio 38.0 · P/S ratio 0.29 · EPS (TTM) 0.0100 SGD · Dividend yield 4.5% · Net margin −0.2% · Return on equity 0.6% · Return on assets (EBIT) 2.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 12% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −32% fair-value upside, at 126%, BPF screens cheaper than that median.
Fair Value models
Bear 0.7100 SGDFair Value 0.8600 SGDBull 1.01 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.33/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.4%
Start year 2020 (pandemic). Over 10 years: −2.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.0% (2020) → −0.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−16.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about −18.5% a year for the price.
Compare YHI INTERNATIONAL LIMITED with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 676 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+126.3% · Top 25%
Profitability
Return on equity (TTM)0.6% · Bottom 25%
Return on assets0.8% · Bottom 25%
Net margin (TTM)0.5% · Bottom 25%
Operating margin (TTM)3.8% · Below median
Growth and dividend
Revenue growth−6.8% · Bottom 25%
Dividend yield (TTM)4.5% · Top 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "YHI INTERNATIONAL LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/BPF
Frequently asked questions
Is YHI INTERNATIONAL LIMITED (BPF) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 0.8600 SGD versus a price of 0.3800 SGD, about +126% upside (undervalued).
What is the fair value of BPF?
Our model-based fair value for YHI INTERNATIONAL LIMITED is 0.8600 SGD (as of Oct 2, 2026), built from audited fundamentals. The current price: 0.3800 SGD.
What is the quality score of BPF?
YHI INTERNATIONAL LIMITED has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for YHI INTERNATIONAL LIMITED (BPF)?
Our model-based price target is the fair value of 0.8600 SGD (as of Oct 2, 2026) from 13 valuation models. Cautious scenario 0.7100 SGD, optimistic scenario 1.01 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the YHI INTERNATIONAL LIMITED stock forecast for 2026?
Our models put fair value at 0.8600 SGD, about +126% upside versus a price of 0.3800 SGD (undervalued). Cautious scenario 0.7100 SGD, optimistic scenario 1.01 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of YHI INTERNATIONAL LIMITED (BPF)?
YHI INTERNATIONAL LIMITED reported trailing-twelve-month revenue of about 380M SGD (latest available figure, as of Oct 2, 2026).
Does YHI INTERNATIONAL LIMITED pay a dividend?
YHI INTERNATIONAL LIMITED currently shows a dividend yield of about 4.47% relative to its recent price (as of Oct 2, 2026).
What growth is priced into YHI INTERNATIONAL LIMITED (BPF)?
For today's price to be fair in a discounted-cash-flow model, YHI INTERNATIONAL LIMITED would have to grow free cash flow by -16.8 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.4 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of BPF use?
Our models discount YHI INTERNATIONAL LIMITED at 11.0 %: a base by market capitalisation (micro), damped by beta 0.01, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For YHI INTERNATIONAL LIMITED that is -16.8 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has YHI INTERNATIONAL LIMITED (BPF) delivered so far?
Over the past 5 years revenue at YHI INTERNATIONAL LIMITED grew -1.4 % a year. The price currently implies -16.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of YHI INTERNATIONAL LIMITED (BPF) growing?
The median revenue growth in the sector is +3.2 % a year. That is the yardstick for the growth priced into YHI INTERNATIONAL LIMITED (-16.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of YHI INTERNATIONAL LIMITED (BPF)?
The free-cash-flow yield on the price is 14.53 %: that much free cash flow YHI INTERNATIONAL LIMITED produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of YHI INTERNATIONAL LIMITED (BPF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For YHI INTERNATIONAL LIMITED it is 0.8600 SGD per share (as of Oct 2, 2026), against a price of 0.3800 SGD. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is YHI INTERNATIONAL LIMITED stock overvalued or undervalued in 2026?
As of Oct 2, 2026, BPF trades below its calculated fair value: price 0.3800 SGD, fair value 0.8600 SGD, a gap of about +126% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BPF?
No. The price is what the market pays today (0.3800 SGD); the fair value is what the company's own numbers justify (0.8600 SGD). For YHI INTERNATIONAL LIMITED the two are 0.4800 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is YHI INTERNATIONAL LIMITED worth?
The market values YHI INTERNATIONAL LIMITED at about 111M SGD (market capitalisation, as of Oct 2, 2026). Per share that is 0.3800 SGD; our models calculate a fair value of 0.8600 SGD per share.
What do the bullish and bearish scenarios say about BPF?
Our models span a range for YHI INTERNATIONAL LIMITED: cautious scenario 0.7100 SGD, base 0.8600 SGD, optimistic 1.01 SGD per share (as of Oct 2, 2026, price 0.3800 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BPF?
YHI INTERNATIONAL LIMITED trades at a price-to-earnings ratio of 38.0 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8600 SGD is built from several models across several years. Other multiples: P/B 0.3, P/S 0.2, EV/EBITDA 1.8.
How solid is the balance sheet of YHI INTERNATIONAL LIMITED (BPF)?
Balance-sheet figures for YHI INTERNATIONAL LIMITED (as of Oct 2, 2026): return on equity 0.6%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is BPF from its 52-week high?
YHI INTERNATIONAL LIMITED trades at 0.3800 SGD, about 10% below its 52-week high of 0.4215 SGD and 12% above the low of 0.3401 SGD (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8600 SGD is for.
Which stocks are comparable to YHI INTERNATIONAL LIMITED?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is YHI INTERNATIONAL LIMITED stock attractive at the current price?
The data as of Oct 2, 2026: price 0.3800 SGD, calculated fair value 0.8600 SGD (+126%), Quality Score 57/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BPF calculated?
We run YHI INTERNATIONAL LIMITED through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.8600 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. YHI INTERNATIONAL LIMITED currently trades 56 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of YHI INTERNATIONAL LIMITED (BPF)?
The closing price on Sep 30, 2026 was 0.3800 SGD. Our model-based fair value is 0.8600 SGD, about +126% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with YHI INTERNATIONAL LIMITED right now?
The price is below even our cautious bear case (0.7100 SGD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of YHI INTERNATIONAL LIMITED
How large is the market capitalisation of YHI INTERNATIONAL LIMITED (BPF)?
The market capitalisation of YHI INTERNATIONAL LIMITED is 111M SGD (≈ $86.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of YHI INTERNATIONAL LIMITED (BPF)?
The price-to-sales ratio of YHI INTERNATIONAL LIMITED is 0.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of YHI INTERNATIONAL LIMITED (BPF)?
Earnings per share at YHI INTERNATIONAL LIMITED are 0.0100 SGD (price ÷ EPS = P/E 38.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of YHI INTERNATIONAL LIMITED (BPF)?
The dividend yield of YHI INTERNATIONAL LIMITED is 4.5% (payout 170%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of YHI INTERNATIONAL LIMITED (BPF)?
The net margin of YHI INTERNATIONAL LIMITED is −0.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of YHI INTERNATIONAL LIMITED (BPF)?
The return on equity (ROE) of YHI INTERNATIONAL LIMITED is 0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of YHI INTERNATIONAL LIMITED (BPF)?
On an EBIT basis the return on assets of YHI INTERNATIONAL LIMITED is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of YHI INTERNATIONAL LIMITED (BPF)?
The operating margin of YHI INTERNATIONAL LIMITED is 3.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at YHI INTERNATIONAL LIMITED (BPF)?
Revenue at YHI INTERNATIONAL LIMITED is growing −6.8% versus a year earlier (3y avg −3.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at YHI INTERNATIONAL LIMITED (BPF)?
Earnings per share at YHI INTERNATIONAL LIMITED are growing +101% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does YHI INTERNATIONAL LIMITED (BPF) carry?
The net debt of YHI INTERNATIONAL LIMITED is 14.3M SGD (fiscal year 2019, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch YHI INTERNATIONAL LIMITED in the live analysis
One click puts YHI INTERNATIONAL LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
